[NAKA] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -366.2%
YoY- -151.63%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 6,660 13,574 22,321 58,790 5,628 5,489 20,113 -16.80%
PBT -33,233 -3,057 -2,328 -2,849 13,286 -7,846 -26,457 3.86%
Tax 36 -956 -252 -1,507 -1 0 -1 -
NP -33,197 -4,013 -2,580 -4,356 13,285 -7,846 -26,458 3.85%
-
NP to SH -32,951 -4,354 -3,015 -6,977 13,514 -7,846 -26,458 3.72%
-
Tax Rate - - - - 0.01% - - -
Total Cost 39,857 17,587 24,901 63,146 -7,657 13,335 46,571 -2.55%
-
Net Worth -12,743 27,228 31,899 34,913 42,116 28,240 36,022 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth -12,743 27,228 31,899 34,913 42,116 28,240 36,022 -
NOSH 55,410 55,410 55,000 55,418 55,416 55,373 55,419 -0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -498.45% -29.56% -11.56% -7.41% 236.05% -142.94% -131.55% -
ROE 0.00% -15.99% -9.45% -19.98% 32.09% -27.78% -73.45% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.02 24.43 40.58 106.08 10.16 9.91 36.29 -16.80%
EPS -59.47 -7.84 -5.48 -12.59 24.39 -14.17 -47.74 3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 0.49 0.58 0.63 0.76 0.51 0.65 -
Adjusted Per Share Value based on latest NOSH - 55,418
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 12.02 24.50 40.28 106.10 10.16 9.91 36.30 -16.80%
EPS -59.47 -7.86 -5.44 -12.59 24.39 -14.16 -47.75 3.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 0.4914 0.5757 0.6301 0.7601 0.5097 0.6501 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.21 0.82 0.90 0.98 0.75 0.70 0.91 -
P/RPS 1.75 3.36 2.22 0.92 7.38 7.06 2.51 -5.82%
P/EPS -0.35 -10.47 -16.42 -7.78 3.08 -4.94 -1.91 -24.61%
EY -283.19 -9.56 -6.09 -12.85 32.52 -20.24 -52.46 32.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.67 1.55 1.56 0.99 1.37 1.40 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/10/15 30/08/12 25/08/11 20/08/10 17/08/09 27/08/08 22/08/07 -
Price 0.125 0.80 0.80 0.93 0.70 0.98 0.86 -
P/RPS 1.04 3.27 1.97 0.88 6.89 9.89 2.37 -12.81%
P/EPS -0.21 -10.21 -14.59 -7.39 2.87 -6.92 -1.80 -30.07%
EY -475.75 -9.79 -6.85 -13.54 34.84 -14.46 -55.51 43.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.63 1.38 1.48 0.92 1.92 1.32 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment