[ZECON] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
15-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -74.09%
YoY- -75.53%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
Revenue 77,656 59,125 126,936 174,182 210,884 211,826 37,779 12.74%
PBT 1,086 17,842 12,506 3,255 7,946 6,232 4,244 -20.30%
Tax 298 -2,464 3,009 -2,199 -2,394 -1,917 1,728 -25.37%
NP 1,384 15,378 15,515 1,056 5,552 4,315 5,972 -21.60%
-
NP to SH 596 15,302 15,585 1,056 5,552 4,315 2,375 -20.56%
-
Tax Rate -27.44% 13.81% -24.06% 67.56% 30.13% 30.76% -40.72% -
Total Cost 76,272 43,747 111,421 173,126 205,332 207,511 31,807 15.67%
-
Net Worth 153,999 152,765 141,254 107,677 79,250 0 65,027 15.43%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
Net Worth 153,999 152,765 141,254 107,677 79,250 0 65,027 15.43%
NOSH 108,450 104,634 88,283 73,250 44,499 74,166 41,953 17.13%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
NP Margin 1.78% 26.01% 12.22% 0.61% 2.63% 2.04% 15.81% -
ROE 0.39% 10.02% 11.03% 0.98% 7.01% 0.00% 3.65% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
RPS 71.60 56.51 143.78 237.79 473.90 285.61 90.05 -3.74%
EPS 0.55 14.62 17.65 1.44 12.48 5.82 5.66 -32.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.46 1.60 1.47 1.7809 0.00 1.55 -1.44%
Adjusted Per Share Value based on latest NOSH - 73,250
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
RPS 52.48 39.96 85.78 117.71 142.51 143.15 25.53 12.74%
EPS 0.40 10.34 10.53 0.71 3.75 2.92 1.60 -20.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0407 1.0324 0.9546 0.7277 0.5356 0.00 0.4394 15.43%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 24/03/04 31/03/04 29/03/02 -
Price 0.84 1.21 1.41 1.68 4.12 4.00 5.30 -
P/RPS 1.17 2.14 0.98 0.71 0.87 1.40 5.89 -23.59%
P/EPS 152.85 8.27 7.99 116.53 33.02 68.75 93.62 8.50%
EY 0.65 12.09 12.52 0.86 3.03 1.45 1.07 -7.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.83 0.88 1.14 2.31 0.00 3.42 -25.36%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 24/03/04 31/03/04 31/03/02 CAGR
Date 26/05/08 24/05/07 09/06/06 15/06/05 24/05/04 - 26/04/02 -
Price 0.63 1.20 1.38 1.48 3.60 0.00 6.05 -
P/RPS 0.88 2.12 0.96 0.62 0.76 0.00 6.72 -28.71%
P/EPS 114.64 8.21 7.82 102.66 28.85 0.00 106.87 1.17%
EY 0.87 12.19 12.79 0.97 3.47 0.00 0.94 -1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.82 0.86 1.01 2.02 0.00 3.90 -30.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment