[AASIA] YoY TTM Result on 30-Jun-2023 [#2]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -7.35%
YoY- -16.56%
Quarter Report
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 15,697 15,490 22,724 17,622 17,569 19,929 32,763 -11.53%
PBT -13,542 -5,109 -4,138 -6,448 -11,117 -2,908 -1,112 51.62%
Tax 1,804 -813 -958 3,600 -981 -971 -2,981 -
NP -11,738 -5,922 -5,096 -2,848 -12,098 -3,879 -4,093 19.17%
-
NP to SH -8,832 -5,377 -4,613 -999 -9,435 -2,657 -5,043 9.78%
-
Tax Rate - - - - - - - -
Total Cost 27,435 21,412 27,820 20,470 29,667 23,808 36,856 -4.79%
-
Net Worth 163,346 172,189 177,601 182,221 183,211 194,167 205,783 -3.77%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 163,346 172,189 177,601 182,221 183,211 194,167 205,783 -3.77%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -74.78% -38.23% -22.43% -16.16% -68.86% -19.46% -12.49% -
ROE -5.41% -3.12% -2.60% -0.55% -5.15% -1.37% -2.45% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.38 2.35 3.44 2.67 2.66 3.02 4.96 -11.50%
EPS -1.34 -0.81 -0.70 -0.15 -1.43 -0.40 -0.76 9.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2475 0.2609 0.2691 0.2761 0.2776 0.2942 0.3118 -3.77%
Adjusted Per Share Value based on latest NOSH - 659,984
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.27 2.24 3.28 2.55 2.54 2.88 4.73 -11.50%
EPS -1.28 -0.78 -0.67 -0.14 -1.36 -0.38 -0.73 9.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2359 0.2487 0.2565 0.2632 0.2646 0.2804 0.2972 -3.77%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.125 0.11 0.105 0.125 0.10 0.165 0.205 -
P/RPS 5.26 4.69 3.05 4.68 3.76 5.46 4.13 4.10%
P/EPS -9.34 -13.50 -15.02 -82.58 -7.00 -40.99 -26.83 -16.11%
EY -10.71 -7.41 -6.66 -1.21 -14.30 -2.44 -3.73 19.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.42 0.39 0.45 0.36 0.56 0.66 -4.20%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 25/08/23 25/08/22 22/09/21 25/08/20 22/08/19 29/08/18 -
Price 0.115 0.115 0.10 0.12 0.115 0.135 0.175 -
P/RPS 4.84 4.90 2.90 4.49 4.32 4.47 3.53 5.39%
P/EPS -8.59 -14.12 -14.31 -79.28 -8.04 -33.53 -22.90 -15.06%
EY -11.64 -7.08 -6.99 -1.26 -12.43 -2.98 -4.37 17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.37 0.43 0.41 0.46 0.56 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment