[AASIA] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -7.35%
YoY- -16.56%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 14,234 14,310 14,994 15,490 18,149 20,561 21,627 -24.31%
PBT -13,505 -13,424 -5,337 -5,109 -4,902 -1,928 -6,328 65.68%
Tax 1,550 1,485 -669 -813 -922 -1,587 -548 -
NP -11,955 -11,939 -6,006 -5,922 -5,824 -3,515 -6,876 44.54%
-
NP to SH -9,413 -9,132 -5,405 -5,377 -5,009 -3,741 -5,844 37.36%
-
Tax Rate - - - - - - - -
Total Cost 26,189 26,249 21,000 21,412 23,973 24,076 28,503 -5.48%
-
Net Worth 163,742 165,259 170,869 172,189 173,179 174,367 176,281 -4.79%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 163,742 165,259 170,869 172,189 173,179 174,367 176,281 -4.79%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -83.99% -83.43% -40.06% -38.23% -32.09% -17.10% -31.79% -
ROE -5.75% -5.53% -3.16% -3.12% -2.89% -2.15% -3.32% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.16 2.17 2.27 2.35 2.75 3.12 3.28 -24.28%
EPS -1.43 -1.38 -0.82 -0.81 -0.76 -0.57 -0.89 37.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2481 0.2504 0.2589 0.2609 0.2624 0.2642 0.2671 -4.79%
Adjusted Per Share Value based on latest NOSH - 659,984
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.06 2.07 2.17 2.24 2.62 2.97 3.12 -24.15%
EPS -1.36 -1.32 -0.78 -0.78 -0.72 -0.54 -0.84 37.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2365 0.2387 0.2468 0.2487 0.2501 0.2518 0.2546 -4.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.12 0.115 0.12 0.11 0.115 0.12 0.10 -
P/RPS 5.56 5.30 5.28 4.69 4.18 3.85 3.05 49.17%
P/EPS -8.41 -8.31 -14.65 -13.50 -15.15 -21.17 -11.29 -17.81%
EY -11.89 -12.03 -6.82 -7.41 -6.60 -4.72 -8.85 21.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.46 0.42 0.44 0.45 0.37 18.92%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 27/11/23 25/08/23 26/05/23 23/02/23 23/11/22 -
Price 0.135 0.105 0.11 0.115 0.11 0.125 0.105 -
P/RPS 6.26 4.84 4.84 4.90 4.00 4.01 3.20 56.35%
P/EPS -9.47 -7.59 -13.43 -14.12 -14.49 -22.05 -11.86 -13.91%
EY -10.56 -13.18 -7.45 -7.08 -6.90 -4.53 -8.43 16.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.42 0.42 0.44 0.42 0.47 0.39 24.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment