[ABRIC] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[ABRIC] ABRIC BHD
Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 283.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 34,591 61,893 99,552 91,964 -27.81%
PBT -56,772 -10,926 13,425 27,412 -
Tax 817 6,418 -5,552 -8,708 -
NP -55,955 -4,508 7,873 18,704 -
-
NP to SH -55,955 -4,508 7,638 18,704 -
-
Tax Rate - - 41.36% 31.77% -
Total Cost 90,546 66,401 91,679 73,260 7.31%
-
Net Worth 6,767,099 110,695 117,117 62,464 376.71%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 6,767,099 110,695 117,117 62,464 376.71%
NOSH 6,570,000 61,157 61,318 30,031 502.55%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -161.76% -7.28% 7.91% 20.34% -
ROE -0.83% -4.07% 6.52% 29.94% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 0.53 101.20 162.35 306.23 -87.99%
EPS -0.85 -7.37 12.46 62.28 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.81 1.91 2.08 -20.88%
Adjusted Per Share Value based on latest NOSH - 30,031
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 23.50 42.05 67.64 62.48 -27.81%
EPS -38.02 -3.06 5.19 12.71 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 45.9781 0.7521 0.7957 0.4244 376.71%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.95 1.54 1.86 10.40 -
P/RPS 180.44 1.52 1.15 3.40 275.79%
P/EPS -111.55 -20.89 14.93 16.70 -
EY -0.90 -4.79 6.70 5.99 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 0.97 5.00 -43.12%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/03 30/08/02 27/08/01 26/07/00 -
Price 1.14 1.44 2.30 10.50 -
P/RPS 216.52 1.42 1.42 3.43 298.16%
P/EPS -133.85 -19.54 18.46 16.86 -
EY -0.75 -5.12 5.42 5.93 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.80 1.20 5.05 -39.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment