[CBIP] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 12.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
Revenue 160,011 135,520 108,616 82,060 0 -100.00%
PBT 20,143 17,391 11,077 8,379 0 -100.00%
Tax -5,711 -6,522 -3,112 -2,976 0 -100.00%
NP 14,432 10,869 7,965 5,403 0 -100.00%
-
NP to SH 14,432 10,869 7,965 5,403 0 -100.00%
-
Tax Rate 28.35% 37.50% 28.09% 35.52% - -
Total Cost 145,579 124,651 100,651 76,657 0 -100.00%
-
Net Worth 42,746 60,779 28,266 46,542 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
Div - 2,596 840 1,963 - -
Div Payout % - 23.89% 10.55% 36.34% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
Net Worth 42,746 60,779 28,266 46,542 0 -100.00%
NOSH 42,746 42,503 28,266 27,869 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
NP Margin 9.02% 8.02% 7.33% 6.58% 0.00% -
ROE 33.76% 17.88% 28.18% 11.61% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
RPS 374.32 318.85 384.25 294.44 0.00 -100.00%
EPS 33.76 25.57 28.18 19.39 0.00 -100.00%
DPS 0.00 6.13 3.00 7.00 0.00 -
NAPS 1.00 1.43 1.00 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,869
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
RPS 29.73 25.18 20.18 15.25 0.00 -100.00%
EPS 2.68 2.02 1.48 1.00 0.00 -100.00%
DPS 0.00 0.48 0.16 0.36 0.00 -
NAPS 0.0794 0.1129 0.0525 0.0865 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 0.90 0.64 0.45 0.42 0.00 -
P/RPS 0.24 0.20 0.12 0.14 0.00 -100.00%
P/EPS 2.67 2.50 1.60 2.17 0.00 -100.00%
EY 37.51 39.96 62.62 46.16 0.00 -100.00%
DY 0.00 9.58 6.67 16.67 0.00 -
P/NAPS 0.90 0.45 0.45 0.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
Date 30/08/04 15/08/03 27/08/02 16/08/01 - -
Price 0.89 0.70 0.46 0.46 0.00 -
P/RPS 0.24 0.22 0.12 0.16 0.00 -100.00%
P/EPS 2.64 2.74 1.63 2.37 0.00 -100.00%
EY 37.93 36.53 61.26 42.15 0.00 -100.00%
DY 0.00 8.76 6.52 15.22 0.00 -
P/NAPS 0.89 0.49 0.46 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment