[CBIP] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
16-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 52.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 17,456 28,414 36,133 28,869 15,406 21,378 16,407 4.22%
PBT 2,214 2,134 4,012 3,040 1,825 2,186 1,328 40.64%
Tax -642 -608 -1,118 -1,117 -566 -767 -526 14.22%
NP 1,572 1,526 2,894 1,923 1,259 1,419 802 56.68%
-
NP to SH 1,572 1,526 2,894 1,923 1,259 1,419 802 56.68%
-
Tax Rate 29.00% 28.49% 27.87% 36.74% 31.01% 35.09% 39.61% -
Total Cost 15,884 26,888 33,239 26,946 14,147 19,959 15,605 1.18%
-
Net Worth 50,991 49,279 48,419 46,542 45,044 43,758 43,971 10.38%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 840 - - - 1,963 - -
Div Payout % - 55.05% - - - 138.38% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 50,991 49,279 48,419 46,542 45,044 43,758 43,971 10.38%
NOSH 28,172 28,000 27,988 27,869 27,977 28,050 27,655 1.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 9.01% 5.37% 8.01% 6.66% 8.17% 6.64% 4.89% -
ROE 3.08% 3.10% 5.98% 4.13% 2.80% 3.24% 1.82% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 61.96 101.48 129.10 103.59 55.07 76.21 59.33 2.93%
EPS 5.58 5.45 10.34 6.90 4.50 5.07 2.90 54.76%
DPS 0.00 3.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 1.81 1.76 1.73 1.67 1.61 1.56 1.59 9.03%
Adjusted Per Share Value based on latest NOSH - 27,869
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.24 5.28 6.71 5.36 2.86 3.97 3.05 4.11%
EPS 0.29 0.28 0.54 0.36 0.23 0.26 0.15 55.25%
DPS 0.00 0.16 0.00 0.00 0.00 0.36 0.00 -
NAPS 0.0947 0.0916 0.09 0.0865 0.0837 0.0813 0.0817 10.35%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.78 0.59 0.45 0.42 0.42 0.51 0.67 -
P/RPS 1.26 0.58 0.35 0.41 0.76 0.67 1.13 7.53%
P/EPS 13.98 10.83 4.35 6.09 9.33 10.08 23.10 -28.47%
EY 7.15 9.24 22.98 16.43 10.71 9.92 4.33 39.74%
DY 0.00 5.08 0.00 0.00 0.00 13.73 0.00 -
P/NAPS 0.43 0.34 0.26 0.25 0.26 0.33 0.42 1.58%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 26/02/02 26/10/01 16/08/01 25/05/01 26/02/01 20/10/00 -
Price 0.71 0.70 0.48 0.46 0.39 0.47 0.74 -
P/RPS 1.15 0.69 0.37 0.44 0.71 0.62 1.25 -5.41%
P/EPS 12.72 12.84 4.64 6.67 8.67 9.29 25.52 -37.16%
EY 7.86 7.79 21.54 15.00 11.54 10.76 3.92 59.07%
DY 0.00 4.29 0.00 0.00 0.00 14.89 0.00 -
P/NAPS 0.39 0.40 0.28 0.28 0.24 0.30 0.47 -11.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment