[TWL] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[TWL] TWL HOLDINGS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1.28%
YoY- -550.63%
Quarter Report
Latest QR
Upcoming QR
TWL's Result
TWL's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 38,141 10,460 11,128 23,015 57,473 62,205 59,904 -7.24%
PBT 6,053 -6,682 -7,745 -3,150 1,847 332 -1,055 -
Tax -4,535 -307 -707 -617 -950 -71 182 -
NP 1,518 -6,989 -8,452 -3,767 897 261 -873 -
-
NP to SH 1,518 -6,792 -8,580 -3,569 792 261 -873 -
-
Tax Rate 74.92% - - - 51.43% 21.39% - -
Total Cost 36,623 17,449 19,580 26,782 56,576 61,944 60,777 -8.09%
-
Net Worth 75,199 8,451 23,644 31,690 35,678 37,361 34,315 13.96%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 75,199 8,451 23,644 31,690 35,678 37,361 34,315 13.96%
NOSH 313,333 35,212 45,470 44,014 44,014 46,666 43,977 38.69%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.98% -66.82% -75.95% -16.37% 1.56% 0.42% -1.46% -
ROE 2.02% -80.37% -36.29% -11.26% 2.22% 0.70% -2.54% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 12.17 29.71 24.47 52.29 130.58 133.30 136.21 -33.12%
EPS 0.48 -19.29 -18.87 -8.11 1.80 0.56 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.52 0.72 0.8106 0.8006 0.7803 -17.83%
Adjusted Per Share Value based on latest NOSH - 44,014
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.61 0.17 0.18 0.37 0.92 1.00 0.96 -7.27%
EPS 0.02 -0.11 -0.14 -0.06 0.01 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0014 0.0038 0.0051 0.0057 0.006 0.0055 14.03%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.12 0.14 0.28 0.24 0.60 0.54 0.37 -
P/RPS 0.99 0.47 1.14 0.46 0.46 0.41 0.27 24.16%
P/EPS 24.77 -0.73 -1.48 -2.96 33.34 96.55 -18.64 -
EY 4.04 -137.78 -67.39 -33.79 3.00 1.04 -5.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.54 0.33 0.74 0.67 0.47 1.03%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 25/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.14 0.16 0.22 0.29 0.60 0.66 0.41 -
P/RPS 1.15 0.54 0.90 0.55 0.46 0.50 0.30 25.08%
P/EPS 28.90 -0.83 -1.17 -3.58 33.34 118.01 -20.65 -
EY 3.46 -120.55 -85.77 -27.96 3.00 0.85 -4.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.67 0.42 0.40 0.74 0.82 0.53 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment