[PERMAJU] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -110.17%
YoY- -512.88%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Revenue 22,369 30,132 79,025 57,582 69,742 74,689 99,024 -20.45%
PBT -31,372 -42,784 -5,603 -8,001 -6,906 -11,820 -4,421 35.17%
Tax -3,079 724 536 569 352 848 -1,979 7.03%
NP -34,451 -42,060 -5,067 -7,432 -6,554 -10,972 -6,400 29.55%
-
NP to SH -34,451 -40,364 -4,361 -6,586 -5,761 -10,245 -6,869 28.14%
-
Tax Rate - - - - - - - -
Total Cost 56,820 72,192 84,092 65,014 76,296 85,661 105,424 -9.06%
-
Net Worth 224,840 268,939 132,956 125,465 140,446 147,936 136,866 7.93%
Dividend
30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 224,840 268,939 132,956 125,465 140,446 147,936 136,866 7.93%
NOSH 1,933,524 926,979 195,934 195,934 195,934 187,262 187,488 43.17%
Ratio Analysis
30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -154.01% -139.59% -6.41% -12.91% -9.40% -14.69% -6.46% -
ROE -15.32% -15.01% -3.28% -5.25% -4.10% -6.93% -5.02% -
Per Share
30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.49 3.25 42.20 30.75 37.24 39.88 52.82 -42.23%
EPS -2.30 -4.35 -2.33 -3.52 -3.08 -5.47 -3.66 -6.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.29 0.71 0.67 0.75 0.79 0.73 -21.60%
Adjusted Per Share Value based on latest NOSH - 926,979
30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.14 1.54 4.04 2.94 3.57 3.82 5.06 -20.48%
EPS -1.76 -2.06 -0.22 -0.34 -0.29 -0.52 -0.35 28.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.1375 0.068 0.0642 0.0718 0.0756 0.07 7.93%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 28/06/19 30/06/20 29/12/17 30/12/16 31/12/15 -
Price 0.07 0.115 0.55 0.25 0.255 0.14 0.16 -
P/RPS 4.69 3.54 1.30 0.81 0.68 0.35 0.30 52.63%
P/EPS -3.05 -2.64 -23.62 -7.11 -8.29 -2.56 -4.37 -5.38%
EY -32.83 -37.85 -4.23 -14.07 -12.06 -39.08 -22.90 5.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.40 0.77 0.37 0.34 0.18 0.22 12.38%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/19 30/06/20 31/12/17 31/12/16 31/12/15 CAGR
Date 25/08/22 30/08/21 30/08/19 28/08/20 28/02/18 28/02/17 26/02/16 -
Price 0.05 0.085 0.645 0.30 0.25 0.165 0.18 -
P/RPS 3.35 2.62 1.53 0.98 0.67 0.41 0.34 42.17%
P/EPS -2.18 -1.95 -27.70 -8.53 -8.13 -3.02 -4.91 -11.74%
EY -45.97 -51.21 -3.61 -11.72 -12.31 -33.16 -20.35 13.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.91 0.45 0.33 0.21 0.25 4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment