[PERMAJU] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -9997.68%
YoY- -2.38%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 16,446 19,543 16,014 20,698 28,942 31,085 47,803 -15.14%
PBT -4,045 -746 -8,029 -3,601 -2,995 -3,682 -6,268 -6.51%
Tax 476 293 843 -688 -1,348 -266 -648 -
NP -3,569 -453 -7,186 -4,289 -4,343 -3,948 -6,916 -9.67%
-
NP to SH -3,364 -277 -7,047 -4,256 -4,157 -3,723 -6,809 -10.28%
-
Tax Rate - - - - - - - -
Total Cost 20,015 19,996 23,200 24,987 33,285 35,033 54,719 -14.33%
-
Net Worth 132,956 140,446 147,936 136,866 142,043 147,945 155,573 -2.38%
Dividend
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 132,956 140,446 147,936 136,866 142,043 147,945 155,573 -2.38%
NOSH 195,934 195,934 195,934 187,488 186,899 187,272 187,438 0.68%
Ratio Analysis
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -21.70% -2.32% -44.87% -20.72% -15.01% -12.70% -14.47% -
ROE -2.53% -0.20% -4.76% -3.11% -2.93% -2.52% -4.38% -
Per Share
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 8.78 10.44 8.55 11.04 15.49 16.60 25.50 -15.13%
EPS -1.80 -0.15 -3.76 -2.27 -2.22 -1.99 -3.64 -10.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.75 0.79 0.73 0.76 0.79 0.83 -2.37%
Adjusted Per Share Value based on latest NOSH - 187,488
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 0.84 1.00 0.82 1.06 1.48 1.59 2.45 -15.18%
EPS -0.17 -0.01 -0.36 -0.22 -0.21 -0.19 -0.35 -10.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.0718 0.0757 0.07 0.0727 0.0757 0.0796 -2.39%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.55 0.255 0.14 0.16 0.25 0.295 0.42 -
P/RPS 6.26 2.44 1.64 1.45 1.61 1.78 1.65 22.77%
P/EPS -30.62 -172.39 -3.72 -7.05 -11.24 -14.84 -11.56 16.17%
EY -3.27 -0.58 -26.88 -14.19 -8.90 -6.74 -8.65 -13.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.34 0.18 0.22 0.33 0.37 0.51 6.54%
Price Multiplier on Announcement Date
30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 30/08/19 28/02/18 28/02/17 26/02/16 27/02/15 25/02/14 22/02/13 -
Price 0.645 0.25 0.165 0.18 0.23 0.31 0.39 -
P/RPS 7.34 2.40 1.93 1.63 1.49 1.87 1.53 27.28%
P/EPS -35.90 -169.01 -4.38 -7.93 -10.34 -15.59 -10.74 20.40%
EY -2.79 -0.59 -22.81 -12.61 -9.67 -6.41 -9.31 -16.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.33 0.21 0.25 0.30 0.39 0.47 10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment