[M&A] YoY TTM Result on 30-Apr-2019 [#3]

Stock
[M&A] M & A EQUITY HOLDINGS BERHAD
Announcement Date
26-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- 18.67%
YoY- -488.28%
Quarter Report
Latest QR
Upcoming QR
M&A's Result
M&A's Financial Summary
View:
Show?
TTM Result
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 9,965 313,924 158,559 222,508 362,212 496,810 415,957 -41.67%
PBT -2,725 2,976 -51,923 -21,675 8,073 46,424 51,378 -
Tax -260 -1,074 7,776 1,891 -11,436 -7,829 -11,212 -41.95%
NP -2,985 1,902 -44,147 -19,784 -3,363 38,595 40,166 -
-
NP to SH -3,090 -1,245 -44,147 -19,784 -3,363 38,595 40,166 -
-
Tax Rate - 36.09% - - 141.66% 16.86% 21.82% -
Total Cost 12,950 312,022 202,706 242,292 365,575 458,215 375,791 -38.53%
-
Net Worth 0 214,948 227,868 278,657 303,427 309,029 269,935 -
Dividend
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div - 7,050 - 7,740 9,288 6,124 - -
Div Payout % - 0.00% - 0.00% 0.00% 15.87% - -
Equity
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 0 214,948 227,868 278,657 303,427 309,029 269,935 -
NOSH 568,873 574,109 619,239 619,239 619,239 618,059 613,489 -1.08%
Ratio Analysis
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin -29.95% 0.61% -27.84% -8.89% -0.93% 7.77% 9.66% -
ROE 0.00% -0.58% -19.37% -7.10% -1.11% 12.49% 14.88% -
Per Share
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 1.75 55.50 27.14 35.93 58.49 80.38 67.80 -41.04%
EPS -0.54 -0.22 -7.56 -3.19 -0.54 6.24 6.55 -
DPS 0.00 1.25 0.00 1.25 1.50 1.00 0.00 -
NAPS 0.00 0.38 0.39 0.45 0.49 0.50 0.44 -
Adjusted Per Share Value based on latest NOSH - 619,239
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 0.50 15.67 7.92 11.11 18.08 24.80 20.77 -41.63%
EPS -0.15 -0.06 -2.20 -0.99 -0.17 1.93 2.01 -
DPS 0.00 0.35 0.00 0.39 0.46 0.31 0.00 -
NAPS 0.00 0.1073 0.1138 0.1391 0.1515 0.1543 0.1348 -
Price Multiplier on Financial Quarter End Date
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 0.385 0.41 0.155 0.22 0.285 0.595 0.565 -
P/RPS 21.98 0.74 0.57 0.61 0.49 0.74 0.83 60.55%
P/EPS -70.88 -186.28 -2.05 -6.89 -52.48 9.53 8.63 -
EY -1.41 -0.54 -48.75 -14.52 -1.91 10.50 11.59 -
DY 0.00 3.05 0.00 5.68 5.26 1.68 0.00 -
P/NAPS 0.00 1.08 0.40 0.49 0.58 1.19 1.28 -
Price Multiplier on Announcement Date
31/03/23 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date - 23/06/21 25/06/20 26/06/19 27/06/18 22/06/17 21/06/16 -
Price 0.00 0.40 0.13 0.20 0.29 0.54 0.565 -
P/RPS 0.00 0.72 0.48 0.56 0.50 0.67 0.83 -
P/EPS 0.00 -181.74 -1.72 -6.26 -53.40 8.65 8.63 -
EY 0.00 -0.55 -58.12 -15.97 -1.87 11.56 11.59 -
DY 0.00 3.13 0.00 6.25 5.17 1.85 0.00 -
P/NAPS 0.00 1.05 0.33 0.44 0.59 1.08 1.28 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment