[ANALABS] YoY TTM Result on 30-Apr-2003 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
01-Jul-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -51.14%
YoY- -82.06%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
Revenue 34,141 32,006 30,250 29,328 37,274 21,318 44,339 -5.09%
PBT 4,416 5,347 3,390 3,512 12,215 5,421 16,937 -23.56%
Tax -1,713 -1,034 -97 -1,795 -2,644 220 -1,887 -1.91%
NP 2,703 4,313 3,293 1,717 9,571 5,641 15,050 -29.05%
-
NP to SH 2,699 4,313 3,293 1,717 9,571 5,641 15,050 -29.07%
-
Tax Rate 38.79% 19.34% 2.86% 51.11% 21.65% -4.06% 11.14% -
Total Cost 31,438 27,693 26,957 27,611 27,703 15,677 29,289 1.42%
-
Net Worth 87,899 60,170 82,743 82,030 94,499 34,000 69,789 4.71%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
Div 749 1,200 - 598 1,799 - - -
Div Payout % 27.75% 27.84% - 34.87% 18.81% - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
Net Worth 87,899 60,170 82,743 82,030 94,499 34,000 69,789 4.71%
NOSH 59,795 60,170 59,959 59,876 44,999 23,287 39,653 8.55%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
NP Margin 7.92% 13.48% 10.89% 5.85% 25.68% 26.46% 33.94% -
ROE 3.07% 7.17% 3.98% 2.09% 10.13% 16.59% 21.56% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
RPS 57.10 53.19 50.45 48.98 82.83 91.54 111.82 -12.57%
EPS 4.51 7.17 5.49 2.87 21.27 24.22 37.95 -34.67%
DPS 1.25 2.00 0.00 1.00 4.00 0.00 0.00 -
NAPS 1.47 1.00 1.38 1.37 2.10 1.46 1.76 -3.53%
Adjusted Per Share Value based on latest NOSH - 59,876
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
RPS 28.44 26.66 25.20 24.43 31.05 17.76 36.93 -5.08%
EPS 2.25 3.59 2.74 1.43 7.97 4.70 12.54 -29.06%
DPS 0.62 1.00 0.00 0.50 1.50 0.00 0.00 -
NAPS 0.7322 0.5012 0.6893 0.6833 0.7872 0.2832 0.5813 4.72%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 28/04/00 30/04/01 -
Price 0.75 0.82 1.05 1.20 4.72 6.60 4.60 -
P/RPS 1.31 1.54 2.08 2.45 5.70 7.21 4.11 -20.43%
P/EPS 16.62 11.44 19.12 41.85 22.19 27.25 12.12 6.51%
EY 6.02 8.74 5.23 2.39 4.51 3.67 8.25 -6.10%
DY 1.67 2.44 0.00 0.83 0.85 0.00 0.00 -
P/NAPS 0.51 0.82 0.76 0.88 2.25 4.52 2.61 -27.84%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/00 30/04/01 CAGR
Date 30/06/06 30/06/05 02/07/04 01/07/03 28/06/02 - 29/06/01 -
Price 0.73 0.74 0.88 1.40 2.62 0.00 4.80 -
P/RPS 1.28 1.39 1.74 2.86 3.16 0.00 4.29 -21.47%
P/EPS 16.17 10.32 16.02 48.82 12.32 0.00 12.65 5.02%
EY 6.18 9.69 6.24 2.05 8.12 0.00 7.91 -4.81%
DY 1.71 2.70 0.00 0.71 1.53 0.00 0.00 -
P/NAPS 0.50 0.74 0.64 1.02 1.25 0.00 2.73 -28.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment