[ANALABS] YoY TTM Result on 30-Apr-2018 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018 [#4]
Profit Trend
QoQ- 3.73%
YoY- -12.92%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 117,489 110,857 129,780 139,879 153,481 157,037 144,239 -3.35%
PBT 20,076 9,372 5,034 12,220 15,049 15,266 8,210 16.05%
Tax -2,771 -684 -988 -1,909 -3,746 -2,926 -1,866 6.80%
NP 17,305 8,688 4,046 10,311 11,303 12,340 6,344 18.18%
-
NP to SH 16,370 7,256 3,901 9,736 11,181 13,239 6,879 15.53%
-
Tax Rate 13.80% 7.30% 19.63% 15.62% 24.89% 19.17% 22.73% -
Total Cost 100,184 102,169 125,734 129,568 142,178 144,697 137,895 -5.18%
-
Net Worth 281,049 256,041 270,205 251,462 236,763 222,746 207,049 5.21%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 2,178 2,179 2,230 561 1,823 1,684 1,706 4.15%
Div Payout % 13.31% 30.03% 57.18% 5.77% 16.31% 12.72% 24.81% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 281,049 256,041 270,205 251,462 236,763 222,746 207,049 5.21%
NOSH 120,048 120,048 120,048 60,024 60,024 56,107 56,111 13.50%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 14.73% 7.84% 3.12% 7.37% 7.36% 7.86% 4.40% -
ROE 5.82% 2.83% 1.44% 3.87% 4.72% 5.94% 3.32% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 107.85 101.75 119.11 249.21 273.56 279.89 257.06 -13.46%
EPS 15.03 6.66 3.58 17.35 19.93 23.60 12.26 3.45%
DPS 2.00 2.00 2.05 1.00 3.25 3.00 3.00 -6.52%
NAPS 2.58 2.35 2.48 4.48 4.22 3.97 3.69 -5.78%
Adjusted Per Share Value based on latest NOSH - 60,024
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 97.87 92.34 108.11 116.52 127.85 130.81 120.15 -3.35%
EPS 13.64 6.04 3.25 8.11 9.31 11.03 5.73 15.53%
DPS 1.81 1.82 1.86 0.47 1.52 1.40 1.42 4.12%
NAPS 2.3411 2.1328 2.2508 2.0947 1.9722 1.8555 1.7247 5.21%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.16 0.90 1.12 2.05 2.25 2.15 1.78 -
P/RPS 1.08 0.88 0.94 0.82 0.82 0.77 0.69 7.74%
P/EPS 7.72 13.51 31.28 11.82 11.29 9.11 14.52 -9.98%
EY 12.95 7.40 3.20 8.46 8.86 10.97 6.89 11.07%
DY 1.72 2.22 1.83 0.49 1.44 1.40 1.69 0.29%
P/NAPS 0.45 0.38 0.45 0.46 0.53 0.54 0.48 -1.06%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 28/06/21 29/06/20 01/07/19 28/06/18 28/06/17 27/06/16 26/06/15 -
Price 1.21 1.03 0.985 2.10 2.23 2.19 1.79 -
P/RPS 1.12 1.01 0.83 0.84 0.82 0.78 0.70 8.14%
P/EPS 8.05 15.47 27.51 12.11 11.19 9.28 14.60 -9.43%
EY 12.42 6.47 3.63 8.26 8.94 10.77 6.85 10.41%
DY 1.65 1.94 2.08 0.48 1.46 1.37 1.68 -0.29%
P/NAPS 0.47 0.44 0.40 0.47 0.53 0.55 0.49 -0.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment