[ANALABS] YoY TTM Result on 30-Apr-2015 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
26-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- 9.29%
YoY- -29.05%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 139,879 153,481 157,037 144,239 140,324 147,553 120,628 2.49%
PBT 12,220 15,049 15,266 8,210 11,865 13,627 17,846 -6.11%
Tax -1,909 -3,746 -2,926 -1,866 -2,770 -4,081 -3,268 -8.56%
NP 10,311 11,303 12,340 6,344 9,095 9,546 14,578 -5.60%
-
NP to SH 9,736 11,181 13,239 6,879 9,695 9,546 14,578 -6.50%
-
Tax Rate 15.62% 24.89% 19.17% 22.73% 23.35% 29.95% 18.31% -
Total Cost 129,568 142,178 144,697 137,895 131,229 138,007 106,050 3.39%
-
Net Worth 251,462 236,763 222,746 207,049 171,192 160,399 158,707 7.96%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 561 1,823 1,684 1,706 2,375 3,220 2,960 -24.20%
Div Payout % 5.77% 16.31% 12.72% 24.81% 24.50% 33.74% 20.31% -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 251,462 236,763 222,746 207,049 171,192 160,399 158,707 7.96%
NOSH 60,024 60,024 56,107 56,111 57,064 57,697 58,780 0.34%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 7.37% 7.36% 7.86% 4.40% 6.48% 6.47% 12.09% -
ROE 3.87% 4.72% 5.94% 3.32% 5.66% 5.95% 9.19% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 249.21 273.56 279.89 257.06 245.91 255.73 205.22 3.28%
EPS 17.35 19.93 23.60 12.26 16.99 16.54 24.80 -5.77%
DPS 1.00 3.25 3.00 3.00 4.13 5.58 5.00 -23.51%
NAPS 4.48 4.22 3.97 3.69 3.00 2.78 2.70 8.80%
Adjusted Per Share Value based on latest NOSH - 56,111
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 116.52 127.85 130.81 120.15 116.89 122.91 100.48 2.49%
EPS 8.11 9.31 11.03 5.73 8.08 7.95 12.14 -6.49%
DPS 0.47 1.52 1.40 1.42 1.98 2.68 2.47 -24.15%
NAPS 2.0947 1.9722 1.8555 1.7247 1.426 1.3361 1.322 7.96%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 2.05 2.25 2.15 1.78 1.79 1.50 1.55 -
P/RPS 0.82 0.82 0.77 0.69 0.73 0.59 0.76 1.27%
P/EPS 11.82 11.29 9.11 14.52 10.54 9.07 6.25 11.19%
EY 8.46 8.86 10.97 6.89 9.49 11.03 16.00 -10.07%
DY 0.49 1.44 1.40 1.69 2.31 3.72 3.23 -26.95%
P/NAPS 0.46 0.53 0.54 0.48 0.60 0.54 0.57 -3.50%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 28/06/18 28/06/17 27/06/16 26/06/15 26/06/14 28/06/13 27/06/12 -
Price 2.10 2.23 2.19 1.79 1.80 1.68 1.52 -
P/RPS 0.84 0.82 0.78 0.70 0.73 0.66 0.74 2.13%
P/EPS 12.11 11.19 9.28 14.60 10.59 10.15 6.13 12.01%
EY 8.26 8.94 10.77 6.85 9.44 9.85 16.32 -10.72%
DY 0.48 1.46 1.37 1.68 2.29 3.32 3.29 -27.43%
P/NAPS 0.47 0.53 0.55 0.49 0.60 0.60 0.56 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment