[UNIMECH] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[UNIMECH] UNIMECH GROUP BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 14.03%
YoY- -8.73%
Quarter Report
Latest QR
Upcoming QR
UNIMECH's Result
UNIMECH's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 85,532 91,031 73,109 69,034 65,321 0 -100.00%
PBT 8,178 7,277 12,302 9,869 10,550 0 -100.00%
Tax -2,752 -2,688 -4,186 -3,375 -2,870 0 -100.00%
NP 5,426 4,589 8,116 6,494 7,680 0 -100.00%
-
NP to SH 5,426 4,589 8,368 6,494 7,115 0 -100.00%
-
Tax Rate 33.65% 36.94% 34.03% 34.20% 27.20% - -
Total Cost 80,106 86,442 64,993 62,540 57,641 0 -100.00%
-
Net Worth 98,550 60,595 55,343 73,640 66,326 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 98,550 60,595 55,343 73,640 66,326 0 -100.00%
NOSH 135,000 60,595 55,343 41,052 40,942 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.34% 5.04% 11.10% 9.41% 11.76% 0.00% -
ROE 5.51% 7.57% 15.12% 8.82% 10.73% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 63.36 150.23 132.10 168.16 159.55 0.00 -100.00%
EPS 4.02 7.57 15.12 15.82 17.38 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.00 1.00 1.7938 1.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,052
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 53.87 57.34 46.05 43.48 41.14 0.00 -100.00%
EPS 3.42 2.89 5.27 4.09 4.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6207 0.3817 0.3486 0.4638 0.4178 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.57 0.70 0.54 1.08 1.30 0.00 -
P/RPS 0.90 0.47 0.41 0.64 0.81 0.00 -100.00%
P/EPS 14.18 9.24 3.57 6.83 7.48 0.00 -100.00%
EY 7.05 10.82 28.00 14.65 13.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.70 0.54 0.60 0.80 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 08/03/05 30/03/04 03/04/03 28/02/02 27/02/01 - -
Price 0.52 0.67 0.54 0.66 1.16 0.00 -
P/RPS 0.82 0.45 0.41 0.39 0.73 0.00 -100.00%
P/EPS 12.94 8.85 3.57 4.17 6.68 0.00 -100.00%
EY 7.73 11.30 28.00 23.97 14.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.54 0.37 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment