[TAWIN] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 30.6%
YoY- 131.15%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 335,353 242,039 163,288 122,283 93,457 68,666 0 -
PBT 13,366 7,544 9,565 2,153 -2,978 3,890 0 -
Tax -939 -749 -1,059 -1,052 -556 433 0 -
NP 12,427 6,795 8,506 1,101 -3,534 4,323 0 -
-
NP to SH 12,427 6,795 8,506 1,101 -3,534 4,202 0 -
-
Tax Rate 7.03% 9.93% 11.07% 48.86% - -11.13% - -
Total Cost 322,926 235,244 154,782 121,182 96,991 64,343 0 -
-
Net Worth 56,457 73,117 64,178 56,525 40,070 60,867 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,809 - - - - - - -
Div Payout % 22.61% - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 56,457 73,117 64,178 56,525 40,070 60,867 0 -
NOSH 56,457 56,050 39,984 40,151 40,070 40,333 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.71% 2.81% 5.21% 0.90% -3.78% 6.30% 0.00% -
ROE 22.01% 9.29% 13.25% 1.95% -8.82% 6.90% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 594.00 431.83 408.38 304.55 233.23 170.25 0.00 -
EPS 22.01 12.12 21.27 2.74 -8.82 10.42 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.3045 1.6051 1.4078 1.00 1.5091 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,151
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.74 7.03 4.74 3.55 2.71 1.99 0.00 -
EPS 0.36 0.20 0.25 0.03 -0.10 0.12 0.00 -
DPS 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0212 0.0186 0.0164 0.0116 0.0177 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 1.82 1.04 1.98 1.30 1.62 1.04 0.00 -
P/RPS 0.31 0.24 0.48 0.43 0.69 0.61 0.00 -
P/EPS 8.27 8.58 9.31 47.41 -18.37 9.98 0.00 -
EY 12.09 11.66 10.74 2.11 -5.44 10.02 0.00 -
DY 2.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.80 1.23 0.92 1.62 0.69 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 24/05/05 24/05/04 28/05/03 29/05/02 28/05/01 - -
Price 1.47 1.05 1.24 1.73 1.52 1.19 0.00 -
P/RPS 0.25 0.24 0.30 0.57 0.65 0.70 0.00 -
P/EPS 6.68 8.66 5.83 63.09 -17.23 11.42 0.00 -
EY 14.97 11.55 17.16 1.59 -5.80 8.75 0.00 -
DY 3.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.80 0.77 1.23 1.52 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment