[HLSCORP] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[HLSCORP] HOCK LOK SIEW CORPORATION BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -136.76%
YoY- 80.14%
Quarter Report
Latest QR
Upcoming QR
HLSCORP's Result
HLSCORP's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 5,325 15,989 18,859 23,293 38,083 39,659 42,115 -29.13%
PBT -2,212 -599 -3,015 -8,678 8,551 -22,833 7,189 -
Tax 251 0 -1 0 -29 46,692 47 32.17%
NP -1,961 -599 -3,016 -8,678 8,522 23,859 7,236 -
-
NP to SH -1,961 -599 -3,016 -8,678 8,522 -22,833 7,513 -
-
Tax Rate - - - - 0.34% - -0.65% -
Total Cost 7,286 16,588 21,875 31,971 29,561 15,800 34,879 -22.95%
-
Net Worth -12,724 13,573 13,882 15,744 15,385 -1,052 21,711 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth -12,724 13,573 13,882 15,744 15,385 -1,052 21,711 -
NOSH 90,891 90,491 89,565 86,036 61,297 52,631 52,380 9.61%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -36.83% -3.75% -15.99% -37.26% 22.38% 60.16% 17.18% -
ROE 0.00% -4.41% -21.73% -55.12% 55.39% 0.00% 34.60% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.86 17.67 21.06 27.07 62.13 75.35 80.40 -35.34%
EPS -2.16 -0.66 -3.37 -10.09 13.90 -43.38 14.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.14 0.15 0.155 0.183 0.251 -0.02 0.4145 -
Adjusted Per Share Value based on latest NOSH - 90,491
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.85 17.57 20.72 25.59 41.85 43.58 46.28 -29.13%
EPS -2.15 -0.66 -3.31 -9.54 9.36 -25.09 8.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1398 0.1492 0.1525 0.173 0.1691 -0.0116 0.2386 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.03 0.12 0.10 0.32 0.34 0.23 0.17 -
P/RPS 0.51 0.68 0.47 1.18 0.55 0.31 0.21 15.92%
P/EPS -1.39 -18.13 -2.97 -3.17 2.45 -0.53 1.19 -
EY -71.92 -5.52 -33.67 -31.52 40.89 -188.62 84.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.80 0.65 1.75 1.35 0.00 0.41 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 25/11/11 23/11/10 26/11/09 27/11/08 26/11/07 06/12/06 -
Price 0.03 0.13 0.11 0.22 0.28 0.40 0.17 -
P/RPS 0.51 0.74 0.52 0.81 0.45 0.53 0.21 15.92%
P/EPS -1.39 -19.64 -3.27 -2.18 2.01 -0.92 1.19 -
EY -71.92 -5.09 -30.61 -45.85 49.65 -108.46 84.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.87 0.71 1.20 1.12 0.00 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment