[OFI] YoY TTM Result on 30-Jun-2001 [#1]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -0.67%
YoY- 290.1%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 85,078 76,877 73,170 77,279 16,423 50.82%
PBT 6,595 10,342 5,214 11,939 3,010 21.64%
Tax -1,665 -1,504 -340 -3,193 -768 21.32%
NP 4,930 8,838 4,874 8,746 2,242 21.75%
-
NP to SH 4,930 8,838 4,874 8,746 2,242 21.75%
-
Tax Rate 25.25% 14.54% 6.52% 26.74% 25.51% -
Total Cost 80,148 68,039 68,296 68,533 14,181 54.14%
-
Net Worth 77,999 40,000 70,709 72,038 54,283 9.47%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,980 1,999 1,996 - - -
Div Payout % 60.46% 22.62% 40.96% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 77,999 40,000 70,709 72,038 54,283 9.47%
NOSH 59,999 40,000 39,948 43,660 37,180 12.69%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 5.79% 11.50% 6.66% 11.32% 13.65% -
ROE 6.32% 22.10% 6.89% 12.14% 4.13% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 141.80 192.19 183.16 177.00 44.17 33.82%
EPS 8.22 22.10 12.20 20.03 6.03 8.04%
DPS 5.00 5.00 5.00 0.00 0.00 -
NAPS 1.30 1.00 1.77 1.65 1.46 -2.85%
Adjusted Per Share Value based on latest NOSH - 43,660
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 35.45 32.03 30.49 32.20 6.84 50.84%
EPS 2.05 3.68 2.03 3.64 0.93 21.83%
DPS 1.24 0.83 0.83 0.00 0.00 -
NAPS 0.325 0.1667 0.2946 0.3002 0.2262 9.47%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 1.30 1.50 1.44 1.30 0.00 -
P/RPS 0.92 0.78 0.79 0.73 0.00 -
P/EPS 15.82 6.79 11.80 6.49 0.00 -
EY 6.32 14.73 8.47 15.41 0.00 -
DY 3.85 3.33 3.47 0.00 0.00 -
P/NAPS 1.00 1.50 0.81 0.79 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/04 26/08/03 28/08/02 29/08/01 - -
Price 1.25 2.02 1.33 1.42 0.00 -
P/RPS 0.88 1.05 0.73 0.80 0.00 -
P/EPS 15.21 9.14 10.90 7.09 0.00 -
EY 6.57 10.94 9.17 14.11 0.00 -
DY 4.00 2.48 3.76 0.00 0.00 -
P/NAPS 0.96 2.02 0.75 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment