[LONBISC] YoY TTM Result on 31-Mar-2017 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -16.44%
YoY- -19.08%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 419,908 297,891 397,198 402,195 372,070 334,057 247,176 8.84%
PBT 22,373 13,001 19,455 25,429 20,637 22,043 14,912 6.70%
Tax -1,446 -4,458 -1,520 -4,653 -3,967 -4,910 -508 18.22%
NP 20,927 8,543 17,935 20,776 16,670 17,133 14,404 6.15%
-
NP to SH 19,927 8,543 14,428 17,128 13,780 14,187 11,821 8.71%
-
Tax Rate 6.46% 34.29% 7.81% 18.30% 19.22% 22.27% 3.41% -
Total Cost 398,981 289,348 379,263 381,419 355,400 316,924 232,772 9.00%
-
Net Worth 382,992 408,509 406,644 390,109 359,610 308,706 286,880 4.73%
Dividend
31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - 2,945 - - -
Div Payout % - - - - 21.38% - - -
Equity
31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 382,992 408,509 406,644 390,109 359,610 308,706 286,880 4.73%
NOSH 256,483 186,533 186,534 186,533 186,406 142,260 135,962 10.68%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 4.98% 2.87% 4.52% 5.17% 4.48% 5.13% 5.83% -
ROE 5.20% 2.09% 3.55% 4.39% 3.83% 4.60% 4.12% -
Per Share
31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 172.13 159.70 212.94 215.47 206.93 234.82 181.80 -0.87%
EPS 8.17 4.58 7.73 9.18 7.66 9.97 8.69 -0.98%
DPS 0.00 0.00 0.00 0.00 1.64 0.00 0.00 -
NAPS 1.57 2.19 2.18 2.09 2.00 2.17 2.11 -4.62%
Adjusted Per Share Value based on latest NOSH - 186,533
31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 144.41 102.44 136.60 138.31 127.95 114.88 85.00 8.85%
EPS 6.85 2.94 4.96 5.89 4.74 4.88 4.07 8.68%
DPS 0.00 0.00 0.00 0.00 1.01 0.00 0.00 -
NAPS 1.3171 1.4049 1.3984 1.3416 1.2367 1.0616 0.9866 4.73%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 29/03/19 30/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.39 0.555 0.74 0.83 0.635 0.68 0.67 -
P/RPS 0.23 0.35 0.35 0.39 0.31 0.29 0.37 -7.32%
P/EPS 4.77 12.12 9.57 9.05 8.29 6.82 7.71 -7.39%
EY 20.95 8.25 10.45 11.06 12.07 14.67 12.98 7.96%
DY 0.00 0.00 0.00 0.00 2.58 0.00 0.00 -
P/NAPS 0.25 0.25 0.34 0.40 0.32 0.31 0.32 -3.87%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/05/19 31/05/18 31/05/17 29/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.30 0.49 0.765 0.805 0.80 0.675 0.625 -
P/RPS 0.17 0.31 0.36 0.37 0.39 0.29 0.34 -10.49%
P/EPS 3.67 10.70 9.89 8.77 10.44 6.77 7.19 -10.20%
EY 27.23 9.35 10.11 11.40 9.58 14.77 13.91 11.34%
DY 0.00 0.00 0.00 0.00 2.05 0.00 0.00 -
P/NAPS 0.19 0.22 0.35 0.39 0.40 0.31 0.30 -7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment