[ASIAFLE] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
21-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 91,161 78,506 80,762 38,134 -0.89%
PBT 25,977 20,929 23,982 10,641 -0.91%
Tax -6,387 -5,157 -6,503 -1,854 -1.26%
NP 19,590 15,772 17,479 8,787 -0.82%
-
NP to SH 19,590 15,772 17,479 8,787 -0.82%
-
Tax Rate 24.59% 24.64% 27.12% 17.42% -
Total Cost 71,571 62,734 63,283 29,347 -0.91%
-
Net Worth 116,405 102,938 93,680 40,721 -1.07%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 11,362 2,666 20 - -100.00%
Div Payout % 58.00% 16.90% 0.12% - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 116,405 102,938 93,680 40,721 -1.07%
NOSH 67,364 66,652 66,586 40,721 -0.51%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 21.49% 20.09% 21.64% 23.04% -
ROE 16.83% 15.32% 18.66% 21.58% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 135.32 117.78 121.29 93.65 -0.37%
EPS 29.08 23.66 26.25 21.58 -0.30%
DPS 17.00 4.00 0.03 0.00 -100.00%
NAPS 1.728 1.5444 1.4069 1.00 -0.56%
Adjusted Per Share Value based on latest NOSH - 40,721
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 46.52 40.06 41.21 19.46 -0.89%
EPS 10.00 8.05 8.92 4.48 -0.82%
DPS 5.80 1.36 0.01 0.00 -100.00%
NAPS 0.594 0.5253 0.478 0.2078 -1.07%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 28/02/02 28/02/01 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment