[ASIAFLE] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
21-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 7.08%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 84,122 82,188 74,630 74,574 73,810 0 64,857 -0.26%
PBT 24,424 22,808 20,899 20,332 19,068 0 19,436 -0.23%
Tax -6,996 -6,620 -4,286 -3,573 -3,418 0 6 -
NP 17,428 16,188 16,613 16,758 15,650 0 19,442 0.11%
-
NP to SH 17,428 16,188 16,613 16,758 15,650 0 19,442 0.11%
-
Tax Rate 28.64% 29.02% 20.51% 17.57% 17.93% - -0.03% -
Total Cost 66,694 66,000 58,017 57,816 58,160 0 45,415 -0.38%
-
Net Worth 88,566 83,567 77,854 75,874 70,685 0 126,130 0.35%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 88,566 83,567 77,854 75,874 70,685 0 126,130 0.35%
NOSH 41,337 41,253 40,608 40,715 20,172 40,436 40,436 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 20.72% 19.70% 22.26% 22.47% 21.20% 0.00% 29.98% -
ROE 19.68% 19.37% 21.34% 22.09% 22.14% 0.00% 15.41% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 203.50 199.23 183.78 183.16 365.89 0.00 160.39 -0.24%
EPS 42.16 39.24 40.91 41.16 77.58 0.00 48.08 0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1425 2.0257 1.9172 1.8635 3.504 0.00 3.1192 0.38%
Adjusted Per Share Value based on latest NOSH - 40,721
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 42.92 41.94 38.08 38.05 37.66 0.00 33.09 -0.26%
EPS 8.89 8.26 8.48 8.55 7.99 0.00 9.92 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4519 0.4264 0.3973 0.3872 0.3607 0.00 0.6436 0.35%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 05/06/00 21/03/00 30/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment