[ASIAFLE] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
21-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 79,786 77,380 56,833 38,134 -0.74%
PBT 23,577 21,993 16,291 10,641 -0.79%
Tax -6,075 -5,115 -3,460 -1,854 -1.18%
NP 17,502 16,878 12,831 8,787 -0.69%
-
NP to SH 17,502 16,878 12,831 8,787 -0.69%
-
Tax Rate 25.77% 23.26% 21.24% 17.42% -
Total Cost 62,284 60,502 44,002 29,347 -0.75%
-
Net Worth 88,565 83,567 77,842 40,721 -0.77%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 20 20 - - -100.00%
Div Payout % 0.12% 0.12% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 88,565 83,567 77,842 40,721 -0.77%
NOSH 41,337 41,253 40,602 40,721 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 21.94% 21.81% 22.58% 23.04% -
ROE 19.76% 20.20% 16.48% 21.58% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 193.01 187.57 139.97 93.65 -0.72%
EPS 42.34 40.91 31.60 21.58 -0.67%
DPS 0.05 0.05 0.00 0.00 -100.00%
NAPS 2.1425 2.0257 1.9172 1.00 -0.76%
Adjusted Per Share Value based on latest NOSH - 40,721
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 40.71 39.48 29.00 19.46 -0.74%
EPS 8.93 8.61 6.55 4.48 -0.69%
DPS 0.01 0.01 0.00 0.00 -100.00%
NAPS 0.4519 0.4264 0.3972 0.2078 -0.77%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/11/00 30/08/00 - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment