[ASIAFLE] YoY TTM Result on 31-Dec-2001 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 0.5%
YoY- -9.77%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 121,686 98,703 91,161 78,506 80,762 38,134 -1.21%
PBT 38,628 33,514 25,977 20,929 23,982 10,641 -1.34%
Tax -7,632 -7,231 -6,387 -5,157 -6,503 -1,854 -1.47%
NP 30,996 26,283 19,590 15,772 17,479 8,787 -1.31%
-
NP to SH 30,996 26,283 19,590 15,772 17,479 8,787 -1.31%
-
Tax Rate 19.76% 21.58% 24.59% 24.64% 27.12% 17.42% -
Total Cost 90,690 72,420 71,571 62,734 63,283 29,347 -1.17%
-
Net Worth 145,542 128,476 116,405 102,938 93,680 40,721 -1.33%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 17,184 15,578 11,362 2,666 20 - -100.00%
Div Payout % 55.44% 59.27% 58.00% 16.90% 0.12% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 145,542 128,476 116,405 102,938 93,680 40,721 -1.33%
NOSH 69,650 68,854 67,364 66,652 66,586 40,721 -0.56%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 25.47% 26.63% 21.49% 20.09% 21.64% 23.04% -
ROE 21.30% 20.46% 16.83% 15.32% 18.66% 21.58% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 174.71 143.35 135.32 117.78 121.29 93.65 -0.65%
EPS 44.50 38.17 29.08 23.66 26.25 21.58 -0.75%
DPS 24.67 22.62 17.00 4.00 0.03 0.00 -100.00%
NAPS 2.0896 1.8659 1.728 1.5444 1.4069 1.00 -0.77%
Adjusted Per Share Value based on latest NOSH - 66,652
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 62.09 50.37 46.52 40.06 41.21 19.46 -1.21%
EPS 15.82 13.41 10.00 8.05 8.92 4.48 -1.31%
DPS 8.77 7.95 5.80 1.36 0.01 0.00 -100.00%
NAPS 0.7427 0.6556 0.594 0.5253 0.478 0.2078 -1.33%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 26/02/04 28/02/03 28/02/02 28/02/01 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment