[RENEUCO] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 12.99%
YoY- 38.32%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 372,812 141,744 24,404 5,864 4,511 3,628 5,678 100.72%
PBT 44,873 27,436 2,465 -4,277 -6,941 -6,688 -3,379 -
Tax -12,550 -7,459 -1,036 -17 29 -51 -8 240.49%
NP 32,323 19,977 1,429 -4,294 -6,912 -6,739 -3,387 -
-
NP to SH 32,466 19,992 1,424 -4,313 -6,993 -6,671 -3,325 -
-
Tax Rate 27.97% 27.19% 42.03% - - - - -
Total Cost 340,489 121,767 22,975 10,158 11,423 10,367 9,065 82.90%
-
Net Worth 144,745 114,084 25,129 23,606 22,655 23,132 26,551 32.63%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 1,790 - - - - - - -
Div Payout % 5.51% - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 144,745 114,084 25,129 23,606 22,655 23,132 26,551 32.63%
NOSH 452,330 113,082 76,149 76,149 73,082 56,420 56,492 41.39%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 8.67% 14.09% 5.86% -73.23% -153.23% -185.75% -59.65% -
ROE 22.43% 17.52% 5.67% -18.27% -30.87% -28.84% -12.52% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 82.42 178.91 32.05 7.70 6.17 6.43 10.05 41.96%
EPS 7.18 25.23 1.87 -5.66 -9.57 -11.82 -5.89 -
DPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 1.44 0.33 0.31 0.31 0.41 0.47 -6.20%
Adjusted Per Share Value based on latest NOSH - 76,149
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 32.63 12.41 2.14 0.51 0.39 0.32 0.50 100.52%
EPS 2.84 1.75 0.12 -0.38 -0.61 -0.58 -0.29 -
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.0999 0.022 0.0207 0.0198 0.0202 0.0232 32.66%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.665 3.15 0.87 0.525 0.785 0.435 0.47 -
P/RPS 0.81 1.76 2.71 6.82 12.72 6.76 4.68 -25.32%
P/EPS 9.27 12.48 46.52 -9.27 -8.20 -3.68 -7.99 -
EY 10.79 8.01 2.15 -10.79 -12.19 -27.18 -12.52 -
DY 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.19 2.64 1.69 2.53 1.06 1.00 12.96%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 30/11/20 26/11/19 28/11/18 30/11/17 30/11/16 20/11/15 -
Price 0.485 4.84 1.32 0.43 0.795 0.37 0.46 -
P/RPS 0.59 2.71 4.12 5.58 12.88 5.75 4.58 -28.91%
P/EPS 6.76 19.18 70.59 -7.59 -8.31 -3.13 -7.82 -
EY 14.80 5.21 1.42 -13.17 -12.04 -31.96 -12.80 -
DY 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 3.36 4.00 1.39 2.56 0.90 0.98 7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment