[RENEUCO] YoY TTM Result on 31-Mar-2020 [#3]

Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 76.43%
YoY- 319.33%
View:
Show?
TTM Result
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 62,179 253,960 324,147 68,452 4,012 5,756 3,158 61.06%
PBT 15,518 27,824 53,109 10,564 -3,660 -7,133 -7,570 -
Tax -10,209 -10,380 -14,180 -2,783 111 -45 -105 107.94%
NP 5,309 17,444 38,929 7,781 -3,549 -7,178 -7,675 -
-
NP to SH 6,370 17,642 38,856 7,784 -3,549 -7,291 -7,596 -
-
Tax Rate 65.79% 37.31% 26.70% 26.34% - - - -
Total Cost 56,870 236,516 285,218 60,671 7,561 12,934 10,833 30.37%
-
Net Worth 221,470 213,366 101,774 47,762 8,408 25,129 20,844 45.93%
Dividend
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 1,790 - - - - -
Div Payout % - - 4.61% - - - - -
Equity
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 221,470 213,366 101,774 47,762 8,408 25,129 20,844 45.93%
NOSH 597,076 542,796 452,330 83,764 76,149 76,149 56,336 45.87%
Ratio Analysis
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.54% 6.87% 12.01% 11.37% -88.46% -124.70% -243.03% -
ROE 2.88% 8.27% 38.18% 16.30% -42.21% -29.01% -36.44% -
Per Share
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 11.23 51.18 95.55 81.69 13.84 7.56 5.61 11.74%
EPS 1.15 3.56 11.45 9.29 -12.24 -9.57 -13.48 -
DPS 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 0.30 0.57 0.29 0.33 0.37 1.25%
Adjusted Per Share Value based on latest NOSH - 83,764
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.44 22.23 28.37 5.99 0.35 0.50 0.28 60.72%
EPS 0.56 1.54 3.40 0.68 -0.31 -0.64 -0.66 -
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1939 0.1868 0.0891 0.0418 0.0074 0.022 0.0182 45.99%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/06/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.22 0.505 1.87 1.66 0.31 0.65 0.41 -
P/RPS 1.96 0.99 1.96 2.03 2.24 8.60 7.31 -18.98%
P/EPS 19.12 14.20 16.33 17.87 -2.53 -6.79 -3.04 -
EY 5.23 7.04 6.12 5.60 -39.49 -14.73 -32.89 -
DY 0.00 0.00 0.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.17 6.23 2.91 1.07 1.97 1.11 -10.62%
Price Multiplier on Announcement Date
30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/08/23 23/05/22 20/05/21 28/05/20 31/05/19 21/05/18 31/05/17 -
Price 0.21 0.46 1.64 1.90 0.745 0.50 0.695 -
P/RPS 1.87 0.90 1.72 2.33 5.38 6.61 12.40 -26.10%
P/EPS 18.25 12.94 14.32 20.45 -6.09 -5.22 -5.15 -
EY 5.48 7.73 6.98 4.89 -16.43 -19.15 -19.40 -
DY 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.07 5.47 3.33 2.57 1.52 1.88 -18.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment