[HIGH5] YoY TTM Result on 31-Jul-2008 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- -449.96%
YoY- 70.05%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 412,274 583,782 606,946 644,864 588,057 582,638 486,331 -2.71%
PBT 5,282 3,431 904 -22,541 -70,972 5,142 20,256 -20.06%
Tax -9 -12 -11 1,592 1,161 4,627 44 -
NP 5,273 3,419 893 -20,949 -69,811 9,769 20,300 -20.11%
-
NP to SH 5,279 3,425 898 -20,871 -69,687 9,769 20,300 -20.09%
-
Tax Rate 0.17% 0.35% 1.22% - - -89.98% -0.22% -
Total Cost 407,001 580,363 606,053 665,813 657,868 572,869 466,031 -2.23%
-
Net Worth 208,259 167,924 135,409 140,673 105,316 170,859 127,348 8.53%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - 2,832 -
Div Payout % - - - - - - 13.95% -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 208,259 167,924 135,409 140,673 105,316 170,859 127,348 8.53%
NOSH 400,499 342,702 300,909 312,608 210,633 210,937 208,768 11.46%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 1.28% 0.59% 0.15% -3.25% -11.87% 1.68% 4.17% -
ROE 2.53% 2.04% 0.66% -14.84% -66.17% 5.72% 15.94% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 102.94 170.35 201.70 206.28 279.19 276.21 232.95 -12.72%
EPS 1.32 1.00 0.30 -6.68 -33.08 4.63 9.72 -28.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.36 -
NAPS 0.52 0.49 0.45 0.45 0.50 0.81 0.61 -2.62%
Adjusted Per Share Value based on latest NOSH - 312,608
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 100.71 142.61 148.27 157.53 143.65 142.33 118.80 -2.71%
EPS 1.29 0.84 0.22 -5.10 -17.02 2.39 4.96 -20.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
NAPS 0.5087 0.4102 0.3308 0.3436 0.2573 0.4174 0.3111 8.53%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.48 0.73 0.76 0.84 0.41 0.47 0.94 -
P/RPS 0.47 0.43 0.38 0.41 0.15 0.17 0.40 2.72%
P/EPS 36.42 73.04 254.67 -12.58 -1.24 10.15 9.67 24.72%
EY 2.75 1.37 0.39 -7.95 -80.69 9.85 10.34 -19.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.44 -
P/NAPS 0.92 1.49 1.69 1.87 0.82 0.58 1.54 -8.22%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/09/11 30/09/10 18/09/09 26/09/08 21/09/07 27/09/06 19/09/05 -
Price 0.35 0.71 0.68 0.82 0.50 0.41 0.80 -
P/RPS 0.34 0.42 0.34 0.40 0.18 0.15 0.34 0.00%
P/EPS 26.55 71.04 227.86 -12.28 -1.51 8.85 8.23 21.54%
EY 3.77 1.41 0.44 -8.14 -66.17 11.30 12.15 -17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.70 -
P/NAPS 0.67 1.45 1.51 1.82 1.00 0.51 1.31 -10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment