[SKPRES] YoY TTM Result on 30-Sep-2004 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 7.86%
YoY- 72.63%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 182,399 135,633 89,898 76,596 49,087 0 -
PBT 24,706 12,872 13,871 13,706 9,780 0 -
Tax -4,687 -2,865 -2,740 -1,306 -2,597 0 -
NP 20,019 10,007 11,131 12,400 7,183 0 -
-
NP to SH 20,019 10,007 11,131 12,400 7,183 0 -
-
Tax Rate 18.97% 22.26% 19.75% 9.53% 26.55% - -
Total Cost 162,380 125,626 78,767 64,196 41,904 0 -
-
Net Worth 126,174 101,220 96,799 87,354 75,780 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - 3,014 - - - -
Div Payout % - - 27.08% - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 126,174 101,220 96,799 87,354 75,780 0 -
NOSH 600,833 595,416 604,999 47,997 47,962 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 10.98% 7.38% 12.38% 16.19% 14.63% 0.00% -
ROE 15.87% 9.89% 11.50% 14.20% 9.48% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 30.36 22.78 14.86 159.58 102.34 0.00 -
EPS 3.33 1.68 1.84 25.83 14.98 0.00 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.21 0.17 0.16 1.82 1.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,997
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 11.67 8.68 5.75 4.90 3.14 0.00 -
EPS 1.28 0.64 0.71 0.79 0.46 0.00 -
DPS 0.00 0.00 0.19 0.00 0.00 0.00 -
NAPS 0.0807 0.0648 0.0619 0.0559 0.0485 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 - -
Price 0.11 0.08 0.08 0.13 0.09 0.00 -
P/RPS 0.36 0.35 0.54 0.08 0.09 0.00 -
P/EPS 3.30 4.76 4.35 0.50 0.60 0.00 -
EY 30.29 21.01 23.00 198.73 166.40 0.00 -
DY 0.00 0.00 6.25 0.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.50 0.07 0.06 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/11/07 29/11/06 24/11/05 24/11/04 19/11/03 - -
Price 0.10 0.09 0.07 0.11 0.09 0.00 -
P/RPS 0.33 0.40 0.47 0.07 0.09 0.00 -
P/EPS 3.00 5.36 3.80 0.43 0.60 0.00 -
EY 33.32 18.67 26.28 234.86 166.40 0.00 -
DY 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.44 0.06 0.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment