[SKPRES] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 311.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 103,798 81,389 67,216 17,700 80.23%
PBT 11,387 14,488 12,575 3,983 41.88%
Tax -2,262 -2,650 -1,892 -888 36.53%
NP 9,125 11,838 10,683 3,095 43.34%
-
NP to SH 9,125 11,838 10,683 3,095 43.34%
-
Tax Rate 19.86% 18.29% 15.05% 22.29% -
Total Cost 94,673 69,551 56,533 14,605 86.34%
-
Net Worth 96,559 90,441 48,003 71,110 10.72%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 3,014 480 - -
Div Payout % - 25.47% 4.49% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 96,559 90,441 48,003 71,110 10.72%
NOSH 603,499 602,941 48,003 45,583 136.38%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 8.79% 14.54% 15.89% 17.49% -
ROE 9.45% 13.09% 22.25% 4.35% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 17.20 13.50 140.02 38.83 -23.75%
EPS 1.51 1.96 22.25 6.79 -39.38%
DPS 0.00 0.50 1.00 0.00 -
NAPS 0.16 0.15 1.00 1.56 -53.15%
Adjusted Per Share Value based on latest NOSH - 45,583
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 6.64 5.21 4.30 1.13 80.35%
EPS 0.58 0.76 0.68 0.20 42.55%
DPS 0.00 0.19 0.03 0.00 -
NAPS 0.0618 0.0579 0.0307 0.0455 10.73%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.09 0.08 0.12 0.07 -
P/RPS 0.52 0.59 0.09 0.18 42.37%
P/EPS 5.95 4.07 0.54 1.03 79.33%
EY 16.80 24.54 185.45 97.00 -44.22%
DY 0.00 6.25 8.33 0.00 -
P/NAPS 0.56 0.53 0.12 0.04 140.82%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 19/05/06 20/05/05 25/05/04 - -
Price 0.09 0.08 0.12 0.00 -
P/RPS 0.52 0.59 0.09 0.00 -
P/EPS 5.95 4.07 0.54 0.00 -
EY 16.80 24.54 185.45 0.00 -
DY 0.00 6.25 8.33 0.00 -
P/NAPS 0.56 0.53 0.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment