[ASTINO] YoY TTM Result on 31-Oct-2017 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
28-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Oct-2017 [#1]
Profit Trend
QoQ- 11.45%
YoY- 24.41%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 528,720 597,089 547,750 525,949 470,747 480,082 490,856 1.24%
PBT 38,024 33,425 28,637 51,334 38,345 25,598 39,380 -0.58%
Tax -8,364 -8,809 -6,091 -12,950 -7,493 -6,415 -10,754 -4.09%
NP 29,660 24,616 22,546 38,384 30,852 19,183 28,626 0.59%
-
NP to SH 29,660 24,616 22,546 38,384 30,852 19,183 28,626 0.59%
-
Tax Rate 22.00% 26.35% 21.27% 25.23% 19.54% 25.06% 27.31% -
Total Cost 499,060 572,473 525,204 487,565 439,895 460,899 462,230 1.28%
-
Net Worth 410,506 386,555 365,537 347,127 311,544 285,409 273,942 6.96%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div - - 2,729 2,728 - 13,169 7,971 -
Div Payout % - - 12.11% 7.11% - 68.65% 27.85% -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 410,506 386,555 365,537 347,127 311,544 285,409 273,942 6.96%
NOSH 274,117 274,117 274,117 274,117 273,284 274,432 273,942 0.01%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 5.61% 4.12% 4.12% 7.30% 6.55% 4.00% 5.83% -
ROE 7.23% 6.37% 6.17% 11.06% 9.90% 6.72% 10.45% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 195.77 219.34 200.80 192.42 172.26 174.94 179.18 1.48%
EPS 10.98 9.04 8.26 14.04 11.29 6.99 10.45 0.82%
DPS 0.00 0.00 1.00 1.00 0.00 4.80 2.91 -
NAPS 1.52 1.42 1.34 1.27 1.14 1.04 1.00 7.22%
Adjusted Per Share Value based on latest NOSH - 274,117
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 107.16 121.01 111.01 106.59 95.41 97.30 99.48 1.24%
EPS 6.01 4.99 4.57 7.78 6.25 3.89 5.80 0.59%
DPS 0.00 0.00 0.55 0.55 0.00 2.67 1.62 -
NAPS 0.832 0.7834 0.7408 0.7035 0.6314 0.5784 0.5552 6.96%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 0.64 0.695 0.70 0.975 0.75 0.64 0.76 -
P/RPS 0.33 0.32 0.35 0.51 0.44 0.37 0.42 -3.93%
P/EPS 5.83 7.69 8.47 6.94 6.64 9.16 7.27 -3.60%
EY 17.16 13.01 11.81 14.40 15.05 10.92 13.75 3.75%
DY 0.00 0.00 1.43 1.03 0.00 7.50 3.83 -
P/NAPS 0.42 0.49 0.52 0.77 0.66 0.62 0.76 -9.40%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 18/12/20 27/12/19 28/12/18 28/12/17 23/12/16 01/12/15 01/12/14 -
Price 0.86 0.70 0.635 0.96 0.735 0.66 0.71 -
P/RPS 0.44 0.32 0.32 0.50 0.43 0.38 0.40 1.59%
P/EPS 7.83 7.74 7.68 6.84 6.51 9.44 6.79 2.40%
EY 12.77 12.92 13.02 14.63 15.36 10.59 14.72 -2.33%
DY 0.00 0.00 1.57 1.04 0.00 7.27 4.10 -
P/NAPS 0.57 0.49 0.47 0.76 0.64 0.63 0.71 -3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment