[LFECORP] YoY TTM Result on 30-Jun-2024 [#2]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 25.34%
YoY- 1113.42%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 166,968 76,445 51,014 16,875 24,152 6,365 7,964 65.97%
PBT 28,912 6,337 -12,628 -769 1,171 -3,725 -2,817 -
Tax -4,456 -1,608 -1,433 0 0 -8 0 -
NP 24,456 4,729 -14,061 -769 1,171 -3,733 -2,817 -
-
NP to SH 22,958 1,892 -14,870 -1,543 1,171 -3,733 -2,817 -
-
Tax Rate 15.41% 25.37% - - 0.00% - - -
Total Cost 142,512 71,716 65,075 17,644 22,981 10,098 10,781 53.70%
-
Net Worth 99,776 78,447 88,148 116,002 37,298 33,695 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 99,776 78,447 88,148 116,002 37,298 33,695 0 -
NOSH 1,108,629 1,108,629 801,351 801,351 224,403 204,403 185,821 34.63%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 14.65% 6.19% -27.56% -4.56% 4.85% -58.65% -35.37% -
ROE 23.01% 2.41% -16.87% -1.33% 3.14% -11.08% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.06 7.80 6.37 2.76 11.01 3.21 4.29 23.25%
EPS 2.07 0.19 -1.86 -0.25 0.53 -1.88 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.11 0.19 0.17 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,108,629
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.06 6.90 4.60 1.52 2.18 0.57 0.72 65.91%
EPS 2.07 0.17 -1.34 -0.14 0.11 -0.34 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0708 0.0795 0.1046 0.0336 0.0304 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.31 0.14 0.11 0.145 0.17 0.125 0.13 -
P/RPS 2.06 1.80 1.73 5.25 1.54 3.89 3.03 -6.22%
P/EPS 14.97 72.56 -5.93 -57.37 31.85 -6.64 -8.58 -
EY 6.68 1.38 -16.87 -1.74 3.14 -15.07 -11.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 1.75 1.00 0.76 1.00 0.74 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 30/08/23 26/08/22 27/08/21 27/08/20 29/08/19 - -
Price 0.25 0.175 0.10 0.155 0.215 0.135 0.00 -
P/RPS 1.66 2.24 1.57 5.61 1.95 4.20 0.00 -
P/EPS 12.07 90.70 -5.39 -61.33 40.28 -7.17 0.00 -
EY 8.28 1.10 -18.56 -1.63 2.48 -13.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.19 0.91 0.82 1.26 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment