[LFECORP] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 58.5%
YoY- 45.63%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Revenue 16,875 24,152 6,365 7,964 13,130 22,543 23,717 -6.09%
PBT -769 1,171 -3,725 -2,817 -5,109 1,908 986 -
Tax 0 0 -8 0 -72 -84 -20 -
NP -769 1,171 -3,733 -2,817 -5,181 1,824 966 -
-
NP to SH -1,543 1,171 -3,733 -2,817 -5,181 1,824 966 -
-
Tax Rate - 0.00% - - - 4.40% 2.03% -
Total Cost 17,644 22,981 10,098 10,781 18,311 20,719 22,751 -4.58%
-
Net Worth 116,002 37,298 33,695 0 39,022 50,838 36,590 23.74%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 116,002 37,298 33,695 0 39,022 50,838 36,590 23.74%
NOSH 801,351 224,403 204,403 185,821 185,821 181,566 146,363 36.87%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
NP Margin -4.56% 4.85% -58.65% -35.37% -39.46% 8.09% 4.07% -
ROE -1.33% 3.14% -11.08% 0.00% -13.28% 3.59% 2.64% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
RPS 2.76 11.01 3.21 4.29 7.07 12.42 16.20 -27.87%
EPS -0.25 0.53 -1.88 -1.52 -2.79 1.00 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.17 0.00 0.21 0.28 0.25 -4.94%
Adjusted Per Share Value based on latest NOSH - 185,821
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
RPS 1.52 2.18 0.57 0.72 1.18 2.03 2.14 -6.12%
EPS -0.14 0.11 -0.34 -0.25 -0.47 0.16 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.0336 0.0304 0.00 0.0352 0.0459 0.033 23.73%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/01/18 31/01/17 29/01/16 -
Price 0.145 0.17 0.125 0.13 0.19 0.305 0.29 -
P/RPS 5.25 1.54 3.89 3.03 2.69 2.46 1.79 21.97%
P/EPS -57.37 31.85 -6.64 -8.58 -6.81 30.36 43.94 -
EY -1.74 3.14 -15.07 -11.66 -14.67 3.29 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.00 0.74 0.00 0.90 1.09 1.16 -7.50%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 31/01/18 31/01/17 31/01/16 CAGR
Date 27/08/21 27/08/20 29/08/19 - 26/03/18 21/03/17 30/03/16 -
Price 0.155 0.215 0.135 0.00 0.165 0.32 0.265 -
P/RPS 5.61 1.95 4.20 0.00 2.34 2.58 1.64 25.49%
P/EPS -61.33 40.28 -7.17 0.00 -5.92 31.85 40.15 -
EY -1.63 2.48 -13.95 0.00 -16.90 3.14 2.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.26 0.79 0.00 0.79 1.14 1.06 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment