[IQZAN] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -26.74%
YoY- -683.17%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 11,795 7,854 138,164 125,640 104,358 120,843 126,327 -24.96%
PBT -16 8,014 -7,203 -20,929 4,535 2,899 4,539 -
Tax -164 -177 -982 -17 -1,024 -440 -1,409 -22.93%
NP -180 7,837 -8,185 -20,946 3,511 2,459 3,130 -
-
NP to SH -254 12,317 -9,727 -20,475 3,511 1,219 3,223 -
-
Tax Rate - 2.21% - - 22.58% 15.18% 31.04% -
Total Cost 11,975 17 146,349 146,586 100,847 118,384 123,197 -24.59%
-
Net Worth 31,428 49,916 65,454 72,739 85,970 49,660 49,026 -5.24%
Dividend
31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - 675 673 -
Div Payout % - - - - - 55.43% 20.90% -
Equity
31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 31,428 49,916 65,454 72,739 85,970 49,660 49,026 -5.24%
NOSH 184,866 184,866 133,580 132,252 122,204 45,084 44,945 18.68%
Ratio Analysis
31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -1.53% 99.78% -5.92% -16.67% 3.36% 2.03% 2.48% -
ROE -0.81% 24.68% -14.86% -28.15% 4.08% 2.45% 6.57% -
Per Share
31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.38 4.25 103.43 95.00 85.40 268.04 281.07 -36.77%
EPS -0.14 6.66 -7.28 -15.48 2.87 2.70 7.17 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 1.50 -
NAPS 0.17 0.27 0.49 0.55 0.7035 1.1015 1.0908 -20.15%
Adjusted Per Share Value based on latest NOSH - 132,252
31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 5.32 3.54 62.28 56.64 47.04 54.47 56.95 -24.95%
EPS -0.11 5.55 -4.38 -9.23 1.58 0.55 1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.30 -
NAPS 0.1417 0.225 0.2951 0.3279 0.3875 0.2239 0.221 -5.24%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.115 0.09 0.24 0.26 0.51 1.75 1.27 -
P/RPS 1.80 2.12 0.23 0.27 0.60 0.65 0.45 18.27%
P/EPS -83.70 1.35 -3.30 -1.68 17.75 64.72 17.71 -
EY -1.19 74.03 -30.34 -59.54 5.63 1.55 5.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.86 1.18 -
P/NAPS 0.68 0.33 0.49 0.47 0.72 1.59 1.16 -6.26%
Price Multiplier on Announcement Date
31/12/20 31/12/19 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 15/03/21 27/02/20 25/11/16 20/11/15 25/11/14 27/11/13 27/11/12 -
Price 0.13 0.06 0.235 0.355 0.34 1.65 1.20 -
P/RPS 2.04 1.41 0.23 0.37 0.40 0.62 0.43 20.74%
P/EPS -94.62 0.90 -3.23 -2.29 11.83 61.03 16.73 -
EY -1.06 111.04 -30.99 -43.61 8.45 1.64 5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.91 1.25 -
P/NAPS 0.76 0.22 0.48 0.65 0.48 1.50 1.10 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment