[IQZAN] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 0.76%
YoY- -67.84%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 32,668 33,522 28,386 29,993 31,500 34,231 25,507 4.20%
PBT -2,973 -6,804 -2,262 622 1,198 960 680 -
Tax -17 -108 -98 -130 -461 -83 -143 -29.85%
NP -2,990 -6,912 -2,360 492 737 877 537 -
-
NP to SH -3,059 -6,692 -2,273 266 827 779 494 -
-
Tax Rate - - - 20.90% 38.48% 8.65% 21.03% -
Total Cost 35,658 40,434 30,746 29,501 30,763 33,354 24,970 6.11%
-
Net Worth 65,454 72,739 85,970 49,660 49,026 46,440 44,320 6.70%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 65,454 72,739 85,970 49,660 49,026 46,440 44,320 6.70%
NOSH 133,580 132,252 122,204 45,084 44,945 44,770 44,909 19.90%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -9.15% -20.62% -8.31% 1.64% 2.34% 2.56% 2.11% -
ROE -4.67% -9.20% -2.64% 0.54% 1.69% 1.68% 1.11% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 24.46 25.35 23.23 66.53 70.08 76.46 56.80 -13.08%
EPS -2.29 -5.06 -1.86 0.59 1.84 1.74 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.55 0.7035 1.1015 1.0908 1.0373 0.9869 -11.00%
Adjusted Per Share Value based on latest NOSH - 45,084
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 14.73 15.11 12.80 13.52 14.20 15.43 11.50 4.20%
EPS -1.38 -3.02 -1.02 0.12 0.37 0.35 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2951 0.3279 0.3875 0.2239 0.221 0.2093 0.1998 6.70%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.24 0.26 0.51 1.75 1.27 0.99 0.95 -
P/RPS 0.98 1.03 2.20 2.63 1.81 1.29 1.67 -8.49%
P/EPS -10.48 -5.14 -27.42 296.61 69.02 56.90 86.36 -
EY -9.54 -19.46 -3.65 0.34 1.45 1.76 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.72 1.59 1.16 0.95 0.96 -10.59%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/11/16 20/11/15 25/11/14 27/11/13 27/11/12 29/11/11 24/11/10 -
Price 0.235 0.355 0.34 1.65 1.20 0.99 0.96 -
P/RPS 0.96 1.40 1.46 2.48 1.71 1.29 1.69 -8.98%
P/EPS -10.26 -7.02 -18.28 279.66 65.22 56.90 87.27 -
EY -9.74 -14.25 -5.47 0.36 1.53 1.76 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.48 1.50 1.10 0.95 0.97 -11.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment