[GIIB] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -24.27%
YoY- -642.75%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 92,492 120,957 169,739 194,671 231,277 276,301 305,516 -16.77%
PBT -3,643 514 -8,103 -19,169 2,915 10,203 8,157 -
Tax 472 0 1,024 2,300 387 -3,914 -3,841 -
NP -3,171 514 -7,079 -16,869 3,302 6,289 4,316 -
-
NP to SH -3,123 519 -9,691 -16,250 2,994 5,974 4,308 -
-
Tax Rate - 0.00% - - -13.28% 38.36% 47.09% -
Total Cost 95,663 120,443 176,818 211,540 227,975 270,012 301,200 -16.16%
-
Net Worth 39,786 45,312 69,626 76,257 93,940 93,940 89,519 -11.71%
Dividend
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - 1,208 -
Div Payout % - - - - - - 28.04% -
Equity
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 39,786 45,312 69,626 76,257 93,940 93,940 89,519 -11.71%
NOSH 110,517 110,518 110,518 110,518 110,518 110,518 110,518 -0.00%
Ratio Analysis
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -3.43% 0.42% -4.17% -8.67% 1.43% 2.28% 1.41% -
ROE -7.85% 1.15% -13.92% -21.31% 3.19% 6.36% 4.81% -
Per Share
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 83.69 109.45 153.58 176.14 209.27 250.01 276.44 -16.77%
EPS -2.83 0.47 -8.77 -14.70 2.71 5.41 3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
NAPS 0.36 0.41 0.63 0.69 0.85 0.85 0.81 -11.71%
Adjusted Per Share Value based on latest NOSH - 110,518
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.22 18.60 26.10 29.93 35.56 42.48 46.97 -16.77%
EPS -0.48 0.08 -1.49 -2.50 0.46 0.92 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
NAPS 0.0612 0.0697 0.107 0.1172 0.1444 0.1444 0.1376 -11.70%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.205 0.195 0.235 0.315 0.465 0.36 0.40 -
P/RPS 0.24 0.18 0.15 0.18 0.22 0.14 0.14 8.63%
P/EPS -7.25 41.52 -2.68 -2.14 17.16 6.66 10.26 -
EY -13.78 2.41 -37.31 -46.68 5.83 15.02 9.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
P/NAPS 0.57 0.48 0.37 0.46 0.55 0.42 0.49 2.35%
Price Multiplier on Announcement Date
31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 23/02/18 24/08/16 25/08/15 29/08/14 16/08/13 28/08/12 -
Price 0.21 0.21 0.58 0.27 0.505 0.38 0.41 -
P/RPS 0.25 0.19 0.38 0.15 0.24 0.15 0.15 8.16%
P/EPS -7.43 44.72 -6.61 -1.84 18.64 7.03 10.52 -
EY -13.46 2.24 -15.12 -54.46 5.36 14.22 9.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.67 -
P/NAPS 0.58 0.51 0.92 0.39 0.59 0.45 0.51 1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment