[GIIB] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.44%
YoY- 40.36%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 19,038 92,492 120,957 169,739 194,671 231,277 276,301 -31.74%
PBT -12,718 -3,643 514 -8,103 -19,169 2,915 10,203 -
Tax 0 472 0 1,024 2,300 387 -3,914 -
NP -12,718 -3,171 514 -7,079 -16,869 3,302 6,289 -
-
NP to SH -12,717 -3,123 519 -9,691 -16,250 2,994 5,974 -
-
Tax Rate - - 0.00% - - -13.28% 38.36% -
Total Cost 31,756 95,663 120,443 176,818 211,540 227,975 270,012 -26.32%
-
Net Worth 17,384 39,786 45,312 69,626 76,257 93,940 93,940 -21.40%
Dividend
30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 17,384 39,786 45,312 69,626 76,257 93,940 93,940 -21.40%
NOSH 158,040 110,517 110,518 110,518 110,518 110,518 110,518 5.23%
Ratio Analysis
30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -66.80% -3.43% 0.42% -4.17% -8.67% 1.43% 2.28% -
ROE -73.15% -7.85% 1.15% -13.92% -21.31% 3.19% 6.36% -
Per Share
30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.05 83.69 109.45 153.58 176.14 209.27 250.01 -35.13%
EPS -8.05 -2.83 0.47 -8.77 -14.70 2.71 5.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.36 0.41 0.63 0.69 0.85 0.85 -25.31%
Adjusted Per Share Value based on latest NOSH - 110,518
30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.93 14.22 18.60 26.10 29.93 35.56 42.48 -31.73%
EPS -1.96 -0.48 0.08 -1.49 -2.50 0.46 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.0612 0.0697 0.107 0.1172 0.1444 0.1444 -21.41%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/20 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.165 0.205 0.195 0.235 0.315 0.465 0.36 -
P/RPS 1.37 0.24 0.18 0.15 0.18 0.22 0.14 38.48%
P/EPS -2.05 -7.25 41.52 -2.68 -2.14 17.16 6.66 -
EY -48.77 -13.78 2.41 -37.31 -46.68 5.83 15.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.57 0.48 0.37 0.46 0.55 0.42 19.92%
Price Multiplier on Announcement Date
30/06/20 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 24/08/20 27/02/19 23/02/18 24/08/16 25/08/15 29/08/14 16/08/13 -
Price 0.43 0.21 0.21 0.58 0.27 0.505 0.38 -
P/RPS 3.57 0.25 0.19 0.38 0.15 0.24 0.15 57.21%
P/EPS -5.34 -7.43 44.72 -6.61 -1.84 18.64 7.03 -
EY -18.71 -13.46 2.24 -15.12 -54.46 5.36 14.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 0.58 0.51 0.92 0.39 0.59 0.45 36.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment