[GESHEN] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 422.46%
YoY- 139.99%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 89,585 81,202 92,329 89,606 87,363 66,300 64,883 5.52%
PBT 3,992 2,609 4,096 2,981 -4,521 -5,141 -5,480 -
Tax -2,678 -1,413 -1,468 -1,335 464 102 251 -
NP 1,314 1,196 2,628 1,646 -4,057 -5,039 -5,229 -
-
NP to SH 1,252 1,371 2,705 1,698 -4,246 -5,039 -5,229 -
-
Tax Rate 67.08% 54.16% 35.84% 44.78% - - - -
Total Cost 88,271 80,006 89,701 87,960 91,420 71,339 70,112 3.91%
-
Net Worth 45,145 43,199 42,137 0 37,934 42,346 47,793 -0.94%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 45,145 43,199 42,137 0 37,934 42,346 47,793 -0.94%
NOSH 77,837 77,142 76,612 149,102 75,869 76,993 77,086 0.16%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 1.47% 1.47% 2.85% 1.84% -4.64% -7.60% -8.06% -
ROE 2.77% 3.17% 6.42% 0.00% -11.19% -11.90% -10.94% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 115.09 105.26 120.51 60.10 115.15 86.11 84.17 5.35%
EPS 1.61 1.78 3.53 1.14 -5.60 -6.54 -6.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.56 0.55 0.00 0.50 0.55 0.62 -1.10%
Adjusted Per Share Value based on latest NOSH - 149,102
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 66.64 60.41 68.68 66.66 64.99 49.32 48.27 5.51%
EPS 0.93 1.02 2.01 1.26 -3.16 -3.75 -3.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3358 0.3214 0.3135 0.00 0.2822 0.315 0.3555 -0.94%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.60 0.235 0.20 0.20 0.20 0.29 0.26 -
P/RPS 0.52 0.22 0.17 0.33 0.17 0.34 0.31 8.99%
P/EPS 37.30 13.22 5.66 17.56 -3.57 -4.43 -3.83 -
EY 2.68 7.56 17.65 5.69 -27.98 -22.57 -26.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.42 0.36 0.00 0.40 0.53 0.42 16.11%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 20/11/14 25/11/13 21/11/12 24/11/11 25/11/10 26/11/09 28/11/08 -
Price 0.53 0.24 0.22 0.21 0.32 0.32 0.25 -
P/RPS 0.46 0.23 0.18 0.35 0.28 0.37 0.30 7.38%
P/EPS 32.95 13.50 6.23 18.44 -5.72 -4.89 -3.69 -
EY 3.03 7.41 16.05 5.42 -17.49 -20.45 -27.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.43 0.40 0.00 0.64 0.58 0.40 14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment