[RESINTC] YoY TTM Result on 31-Aug-2007 [#2]

Announcement Date
11-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- 29.79%
YoY--%
View:
Show?
TTM Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 78,186 84,795 92,891 84,325 0 -
PBT 4,347 3,224 6,439 7,699 0 -
Tax -983 -834 106 -686 0 -
NP 3,364 2,390 6,545 7,013 0 -
-
NP to SH 3,417 3,238 7,113 7,054 0 -
-
Tax Rate 22.61% 25.87% -1.65% 8.91% - -
Total Cost 74,822 82,405 86,346 77,312 0 -
-
Net Worth 78,520 72,293 0 65,603 0 -
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div 9 - 19 - - -
Div Payout % 0.29% - 0.28% - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 78,520 72,293 0 65,603 0 -
NOSH 98,174 98,012 97,534 98,121 0 -
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 4.30% 2.82% 7.05% 8.32% 0.00% -
ROE 4.35% 4.48% 0.00% 10.75% 0.00% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 79.64 86.51 95.24 85.94 0.00 -
EPS 3.48 3.30 7.29 7.19 0.00 -
DPS 0.01 0.00 0.02 0.00 0.00 -
NAPS 0.7998 0.7376 0.00 0.6686 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,121
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 43.15 46.80 51.27 46.54 0.00 -
EPS 1.89 1.79 3.93 3.89 0.00 -
DPS 0.01 0.00 0.01 0.00 0.00 -
NAPS 0.4334 0.399 0.00 0.3621 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/10 28/08/09 29/08/08 30/08/07 - -
Price 0.26 0.29 0.71 0.80 0.00 -
P/RPS 0.33 0.34 0.75 0.93 0.00 -
P/EPS 7.47 8.78 9.74 11.13 0.00 -
EY 13.39 11.39 10.27 8.99 0.00 -
DY 0.04 0.00 0.03 0.00 0.00 -
P/NAPS 0.33 0.39 0.00 1.20 0.00 -
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/10/10 28/10/09 22/10/08 11/10/07 - -
Price 0.28 0.24 0.57 0.79 0.00 -
P/RPS 0.35 0.28 0.60 0.92 0.00 -
P/EPS 8.04 7.26 7.82 10.99 0.00 -
EY 12.43 13.77 12.79 9.10 0.00 -
DY 0.04 0.00 0.04 0.00 0.00 -
P/NAPS 0.35 0.33 0.00 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment