[PWROOT] YoY TTM Result on 31-Mar-2017 [#4]

Stock
[PWROOT] POWER ROOT BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 8.61%
YoY- 0.18%
Quarter Report
Latest QR
Upcoming QR
PWROOT's Result
PWROOT's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 386,099 338,012 424,577 399,301 367,810 194,893 147,992 17.31%
PBT 62,783 37,078 10,642 54,761 44,381 33,356 23,195 18.03%
Tax -11,116 -8,947 -579 -7,544 833 -1,805 -3,743 19.87%
NP 51,667 28,131 10,063 47,217 45,214 31,551 19,452 17.66%
-
NP to SH 51,376 28,008 9,436 43,526 43,449 29,144 19,256 17.75%
-
Tax Rate 17.71% 24.13% 5.44% 13.78% -1.88% 5.41% 16.14% -
Total Cost 334,432 309,881 414,514 352,084 322,596 163,342 128,540 17.25%
-
Net Worth 253,242 213,491 213,488 245,270 230,450 228,166 220,731 2.31%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 50,273 30,402 30,329 35,619 32,890 19,503 15,118 22.15%
Div Payout % 97.85% 108.55% 321.43% 81.84% 75.70% 66.92% 78.51% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 253,242 213,491 213,488 245,270 230,450 228,166 220,731 2.31%
NOSH 410,567 402,348 330,221 322,724 295,450 300,218 302,371 5.22%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 13.38% 8.32% 2.37% 11.82% 12.29% 16.19% 13.14% -
ROE 20.29% 13.12% 4.42% 17.75% 18.85% 12.77% 8.72% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 94.53 85.50 131.26 123.73 124.49 64.92 48.94 11.58%
EPS 12.58 7.08 2.92 13.49 14.71 9.71 6.37 11.99%
DPS 12.31 7.69 9.38 11.04 11.00 6.50 5.00 16.18%
NAPS 0.62 0.54 0.66 0.76 0.78 0.76 0.73 -2.68%
Adjusted Per Share Value based on latest NOSH - 322,724
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 79.45 69.56 87.37 82.17 75.69 40.11 30.45 17.31%
EPS 10.57 5.76 1.94 8.96 8.94 6.00 3.96 17.76%
DPS 10.35 6.26 6.24 7.33 6.77 4.01 3.11 22.16%
NAPS 0.5211 0.4393 0.4393 0.5047 0.4742 0.4695 0.4542 2.31%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.90 1.27 1.41 2.33 2.15 1.66 1.83 -
P/RPS 2.01 1.49 1.07 1.88 1.73 2.56 3.74 -9.82%
P/EPS 15.11 17.93 48.33 17.28 14.62 17.10 28.74 -10.15%
EY 6.62 5.58 2.07 5.79 6.84 5.85 3.48 11.30%
DY 6.48 6.06 6.65 4.74 5.12 3.91 2.73 15.48%
P/NAPS 3.06 2.35 2.14 3.07 2.76 2.18 2.51 3.35%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/20 28/05/19 25/05/18 30/05/17 26/05/16 - - -
Price 2.24 1.34 1.51 2.57 1.98 0.00 0.00 -
P/RPS 2.37 1.57 1.15 2.08 1.59 0.00 0.00 -
P/EPS 17.81 18.92 51.76 19.06 13.46 0.00 0.00 -
EY 5.62 5.29 1.93 5.25 7.43 0.00 0.00 -
DY 5.49 5.74 6.21 4.29 5.56 0.00 0.00 -
P/NAPS 3.61 2.48 2.29 3.38 2.54 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment