[GLBHD] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 51.98%
YoY--%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 79,413 113,443 29,325 21,264 55.14%
PBT 1,984 5,923 -6,625 -2,064 -
Tax -3,045 8,463 5,016 2,064 -
NP -1,061 14,386 -1,609 0 -
-
NP to SH -1,061 14,386 -6,600 -2,103 -20.39%
-
Tax Rate 153.48% -142.88% - - -
Total Cost 80,474 99,057 30,934 21,264 55.83%
-
Net Worth 118,147 134,441 -21,386 0 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 118,147 134,441 -21,386 0 -
NOSH 193,684 192,058 19,987 19,977 113.23%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -1.34% 12.68% -5.49% 0.00% -
ROE -0.90% 10.70% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 41.00 59.07 146.72 106.44 -27.23%
EPS -0.55 7.49 -33.02 -10.53 -62.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.70 -1.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,977
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 36.77 52.53 13.58 9.85 55.12%
EPS -0.49 6.66 -3.06 -0.97 -20.35%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5471 0.6226 -0.099 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.88 1.20 1.03 1.15 -
P/RPS 4.59 2.03 0.70 1.08 61.98%
P/EPS -343.19 16.02 -3.12 -10.92 215.57%
EY -0.29 6.24 -32.06 -9.15 -68.35%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 19/12/03 28/11/02 - - -
Price 3.04 1.25 0.00 0.00 -
P/RPS 7.41 2.12 0.00 0.00 -
P/EPS -554.95 16.69 0.00 0.00 -
EY -0.18 5.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 1.79 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment