[GLBHD] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 61.6%
YoY- 25.26%
View:
Show?
Cumulative Result
31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 30/06/00 30/04/00 CAGR
Revenue 39,985 11,228 30,470 11,228 19,493 0 9,457 573.05%
PBT -3,967 -864 -3,191 -864 -2,264 0 -1,064 469.92%
Tax 3,967 864 3,191 864 2,264 0 1,064 469.92%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,992 -879 -3,228 -879 -2,289 0 -1,063 475.39%
-
Tax Rate - - - - - - - -
Total Cost 39,985 11,228 30,470 11,228 19,493 0 9,457 573.05%
-
Net Worth -16,313 0 -15,230 0 -13,582 -11,642 -12,435 43.18%
Dividend
31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 30/06/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 30/06/00 30/04/00 CAGR
Net Worth -16,313 0 -15,230 0 -13,582 -11,642 -12,435 43.18%
NOSH 19,989 19,977 19,987 19,977 19,991 20,056 20,056 -0.44%
Ratio Analysis
31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 30/06/00 30/04/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 30/06/00 30/04/00 CAGR
RPS 200.03 56.20 152.44 56.20 97.51 0.00 47.15 576.07%
EPS -19.97 -4.40 -16.15 -4.40 -11.45 0.00 -5.30 477.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8161 0.00 -0.762 0.00 -0.6794 -0.5805 -0.62 43.82%
Adjusted Per Share Value based on latest NOSH - 19,977
31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 30/06/00 30/04/00 CAGR
RPS 18.52 5.20 14.11 5.20 9.03 0.00 4.38 573.10%
EPS -1.85 -0.41 -1.49 -0.41 -1.06 0.00 -0.49 479.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0755 0.00 -0.0705 0.00 -0.0629 -0.0539 -0.0576 43.02%
Price Multiplier on Financial Quarter End Date
31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 30/06/00 30/04/00 CAGR
Date 31/01/01 26/12/00 31/10/00 29/09/00 31/07/00 30/06/00 28/04/00 -
Price 1.10 0.83 0.95 1.15 1.78 1.77 2.25 -
P/RPS 0.55 1.48 0.62 2.05 1.83 0.00 4.77 -94.25%
P/EPS -5.51 -18.86 -5.88 -26.14 -15.55 0.00 -42.45 -93.28%
EY -18.15 -5.30 -17.00 -3.83 -6.43 0.00 -2.36 1384.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/12/00 31/10/00 30/09/00 31/07/00 30/06/00 30/04/00 CAGR
Date 30/03/01 - 23/02/01 - 20/12/00 - 26/06/00 -
Price 0.60 0.00 0.94 0.00 0.88 0.00 1.71 -
P/RPS 0.30 0.00 0.62 0.00 0.90 0.00 3.63 -96.30%
P/EPS -3.00 0.00 -5.82 0.00 -7.69 0.00 -32.26 -95.67%
EY -33.28 0.00 -17.18 0.00 -13.01 0.00 -3.10 2207.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment