[HARNLEN] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -29.77%
YoY- -40.12%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Revenue 122,037 117,923 77,379 63,611 71,745 43,649 0 -
PBT 14,972 23,293 12,386 5,822 12,163 -14,843 -24,230 -
Tax -2,456 -7,198 -5,053 -2,306 -6,221 -2,660 8,270 -
NP 12,516 16,095 7,333 3,516 5,942 -17,503 -15,960 -
-
NP to SH 13,647 15,992 7,362 3,558 5,942 -17,503 -24,230 -
-
Tax Rate 16.40% 30.90% 40.80% 39.61% 51.15% - - -
Total Cost 109,521 101,828 70,046 60,095 65,803 61,152 15,960 31.64%
-
Net Worth 222,032 212,938 194,820 190,621 175,947 181,624 -218,045 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Net Worth 222,032 212,938 194,820 190,621 175,947 181,624 -218,045 -
NOSH 185,027 185,164 183,793 185,972 187,777 186,415 25,005 33.06%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
NP Margin 10.26% 13.65% 9.48% 5.53% 8.28% -40.10% 0.00% -
ROE 6.15% 7.51% 3.78% 1.87% 3.38% -9.64% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 65.96 63.69 42.10 34.20 38.21 23.41 0.00 -
EPS 7.38 8.64 4.01 1.91 3.16 -9.39 -96.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.15 1.06 1.025 0.937 0.9743 -8.72 -
Adjusted Per Share Value based on latest NOSH - 185,972
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
RPS 20.89 20.18 13.24 10.89 12.28 7.47 0.00 -
EPS 2.34 2.74 1.26 0.61 1.02 -3.00 -4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.3645 0.3334 0.3263 0.3011 0.3109 -0.3732 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.50 0.76 0.62 0.46 0.52 0.67 0.00 -
P/RPS 0.76 1.19 1.47 1.34 1.36 2.86 0.00 -
P/EPS 6.78 8.80 15.48 24.04 16.43 -7.14 0.00 -
EY 14.75 11.36 6.46 4.16 6.09 -14.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.66 0.58 0.45 0.55 0.69 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/02 CAGR
Date 26/05/09 29/05/08 14/06/07 31/05/06 20/05/05 31/05/04 31/05/02 -
Price 0.65 0.78 0.82 0.46 0.50 0.66 0.00 -
P/RPS 0.99 1.22 1.95 1.34 1.31 2.82 0.00 -
P/EPS 8.81 9.03 20.47 24.04 15.80 -7.03 0.00 -
EY 11.35 11.07 4.88 4.16 6.33 -14.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.77 0.45 0.53 0.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment