[AWC] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -20.48%
YoY- -54.37%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 388,958 350,708 321,744 319,969 337,451 295,764 286,184 5.24%
PBT 36,586 44,778 8,890 23,867 40,315 36,696 40,844 -1.81%
Tax -7,662 -9,118 -7,981 -7,946 -8,051 -8,304 -8,949 -2.55%
NP 28,924 35,660 909 15,921 32,264 28,392 31,895 -1.61%
-
NP to SH 17,624 22,332 -6,714 11,136 24,403 22,883 22,172 -3.75%
-
Tax Rate 20.94% 20.36% 89.78% 33.29% 19.97% 22.63% 21.91% -
Total Cost 360,034 315,048 320,835 304,048 305,187 267,372 254,289 5.96%
-
Net Worth 234,929 220,993 203,843 205,406 200,373 154,591 134,395 9.75%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 6,337 4,747 1,575 4,404 2,812 2,635 5,180 3.41%
Div Payout % 35.96% 21.26% 0.00% 39.55% 11.53% 11.52% 23.36% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 234,929 220,993 203,843 205,406 200,373 154,591 134,395 9.75%
NOSH 322,668 321,237 320,665 298,908 295,842 272,508 261,979 3.53%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.44% 10.17% 0.28% 4.98% 9.56% 9.60% 11.14% -
ROE 7.50% 10.11% -3.29% 5.42% 12.18% 14.80% 16.50% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 122.68 110.77 101.81 108.73 115.36 109.63 109.24 1.95%
EPS 5.56 7.05 -2.12 3.78 8.34 8.48 8.46 -6.75%
DPS 2.00 1.50 0.50 1.50 0.96 0.98 2.00 0.00%
NAPS 0.741 0.698 0.645 0.698 0.685 0.573 0.513 6.31%
Adjusted Per Share Value based on latest NOSH - 298,908
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 115.16 103.84 95.26 94.74 99.91 87.57 84.73 5.24%
EPS 5.22 6.61 -1.99 3.30 7.23 6.78 6.56 -3.73%
DPS 1.88 1.41 0.47 1.30 0.83 0.78 1.53 3.49%
NAPS 0.6956 0.6543 0.6035 0.6082 0.5933 0.4577 0.3979 9.75%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.51 0.495 0.66 0.29 0.775 0.755 1.04 -
P/RPS 0.42 0.45 0.65 0.27 0.67 0.69 0.95 -12.71%
P/EPS 9.17 7.02 -31.07 7.66 9.29 8.90 12.29 -4.76%
EY 10.90 14.25 -3.22 13.05 10.76 11.23 8.14 4.98%
DY 3.92 3.03 0.76 5.17 1.24 1.29 1.92 12.62%
P/NAPS 0.69 0.71 1.02 0.42 1.13 1.32 2.03 -16.45%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 19/05/22 19/05/21 19/05/20 27/05/19 21/05/18 30/05/17 -
Price 0.49 0.495 0.56 0.47 0.705 0.74 1.02 -
P/RPS 0.40 0.45 0.55 0.43 0.61 0.68 0.93 -13.11%
P/EPS 8.81 7.02 -26.36 12.42 8.45 8.72 12.05 -5.08%
EY 11.34 14.25 -3.79 8.05 11.83 11.46 8.30 5.33%
DY 4.08 3.03 0.89 3.19 1.36 1.32 1.96 12.99%
P/NAPS 0.66 0.71 0.87 0.67 1.03 1.29 1.99 -16.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment