[AJIYA] YoY TTM Result on 31-May-2000 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-May-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 157,769 124,910 98,221 87,622 21.65%
PBT 19,499 17,119 9,757 10,079 24.60%
Tax -7,658 -5,917 -3,642 -4,203 22.13%
NP 11,841 11,202 6,115 5,876 26.30%
-
NP to SH 11,841 11,202 6,115 5,876 26.30%
-
Tax Rate 39.27% 34.56% 37.33% 41.70% -
Total Cost 145,928 113,708 92,106 81,746 21.30%
-
Net Worth 89,683 58,195 67,448 60,637 13.93%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 89,683 58,195 67,448 60,637 13.93%
NOSH 42,706 31,628 26,450 26,250 17.61%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 7.51% 8.97% 6.23% 6.71% -
ROE 13.20% 19.25% 9.07% 9.69% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 369.43 394.93 371.34 333.80 3.43%
EPS 27.73 35.42 23.12 22.38 7.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.10 1.84 2.55 2.31 -3.12%
Adjusted Per Share Value based on latest NOSH - 26,250
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 51.80 41.01 32.25 28.77 21.65%
EPS 3.89 3.68 2.01 1.93 26.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2944 0.1911 0.2214 0.1991 13.92%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 1.88 1.76 1.58 3.56 -
P/RPS 0.51 0.45 0.43 1.07 -21.88%
P/EPS 6.78 4.97 6.83 15.90 -24.73%
EY 14.75 20.12 14.63 6.29 32.85%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.96 0.62 1.54 -16.39%
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 18/07/03 30/07/02 26/07/01 26/07/00 -
Price 2.26 1.73 2.00 3.30 -
P/RPS 0.61 0.44 0.54 0.99 -14.90%
P/EPS 8.15 4.88 8.65 14.74 -17.92%
EY 12.27 20.47 11.56 6.78 21.86%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.94 0.78 1.43 -8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment