[RAPID] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
19-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -154.26%
YoY- 76.74%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 12,737 16,559 16,758 21,058 9,347 -0.32%
PBT 1,009 1,795 4,611 -157 -1,160 -
Tax -405 -378 -80 1,859 1,179 -
NP 604 1,417 4,531 1,702 19 -3.53%
-
NP to SH 604 1,417 4,531 -274 -1,178 -
-
Tax Rate 40.14% 21.06% 1.73% - - -
Total Cost 12,133 15,142 12,227 19,356 9,328 -0.27%
-
Net Worth 56,282 57,859 56,821 52,693 52,867 -0.06%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 414 199 802 399 399 -0.03%
Div Payout % 68.71% 14.11% 17.70% 0.00% 0.00% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 56,282 57,859 56,821 52,693 52,867 -0.06%
NOSH 41,499 19,999 20,007 19,959 19,950 -0.75%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.74% 8.56% 27.04% 8.08% 0.20% -
ROE 1.07% 2.45% 7.97% -0.52% -2.23% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 30.69 82.80 83.76 105.50 46.85 0.44%
EPS 1.46 7.09 22.65 -1.37 -5.90 -
DPS 1.00 1.00 4.00 2.00 2.00 0.72%
NAPS 1.3562 2.893 2.84 2.64 2.65 0.69%
Adjusted Per Share Value based on latest NOSH - 19,959
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 11.91 15.49 15.68 19.70 8.74 -0.32%
EPS 0.57 1.33 4.24 -0.26 -1.10 -
DPS 0.39 0.19 0.75 0.37 0.37 -0.05%
NAPS 0.5265 0.5413 0.5315 0.4929 0.4946 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.01 0.91 1.05 0.83 0.00 -
P/RPS 3.29 1.10 1.25 0.79 0.00 -100.00%
P/EPS 69.40 12.84 4.64 -60.46 0.00 -100.00%
EY 1.44 7.79 21.57 -1.65 0.00 -100.00%
DY 0.99 1.10 3.81 2.41 0.00 -100.00%
P/NAPS 0.74 0.31 0.37 0.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 21/02/03 22/02/02 19/02/01 - -
Price 1.07 0.95 1.08 0.75 0.00 -
P/RPS 3.49 1.15 1.29 0.71 0.00 -100.00%
P/EPS 73.52 13.41 4.77 -54.63 0.00 -100.00%
EY 1.36 7.46 20.97 -1.83 0.00 -100.00%
DY 0.93 1.05 3.70 2.67 0.00 -100.00%
P/NAPS 0.79 0.33 0.38 0.28 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment