[MPIRE] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -8.24%
YoY- -1588.1%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 53,917 29,180 15,978 21,519 36,484 39,651 21,818 16.25%
PBT 1,019 516 -1,725 -4,439 -400 108 -11,674 -
Tax 0 199 113 185 148 172 970 -
NP 1,019 715 -1,612 -4,254 -252 280 -10,704 -
-
NP to SH 1,019 715 -1,612 -4,254 -252 801 -10,704 -
-
Tax Rate 0.00% -38.57% - - - -159.26% - -
Total Cost 52,898 28,465 17,590 25,773 36,736 39,371 32,522 8.43%
-
Net Worth 33,700 25,079 23,099 25,739 30,360 29,039 28,380 2.90%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 33,700 25,079 23,099 25,739 30,360 29,039 28,380 2.90%
NOSH 103,158 66,000 66,000 66,000 66,000 66,000 66,000 7.72%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.89% 2.45% -10.09% -19.77% -0.69% 0.71% -49.06% -
ROE 3.02% 2.85% -6.98% -16.53% -0.83% 2.76% -37.72% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 54.40 44.21 24.21 32.60 55.28 60.08 33.06 8.64%
EPS 1.03 1.08 -2.44 -6.45 -0.38 1.21 -16.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.38 0.35 0.39 0.46 0.44 0.43 -3.83%
Adjusted Per Share Value based on latest NOSH - 66,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 8.96 4.85 2.66 3.58 6.07 6.59 3.63 16.23%
EPS 0.17 0.12 -0.27 -0.71 -0.04 0.13 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0417 0.0384 0.0428 0.0505 0.0483 0.0472 2.88%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.17 0.185 0.235 0.265 0.335 0.315 0.18 -
P/RPS 2.15 0.42 0.97 0.81 0.61 0.52 0.54 25.86%
P/EPS 113.81 17.08 -9.62 -4.11 -87.74 25.96 -1.11 -
EY 0.88 5.86 -10.39 -24.32 -1.14 3.85 -90.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 0.49 0.67 0.68 0.73 0.72 0.42 41.93%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 28/08/20 30/08/19 27/08/18 25/08/17 26/08/16 28/08/15 -
Price 1.35 0.42 0.235 0.225 0.32 0.28 0.15 -
P/RPS 2.48 0.95 0.97 0.69 0.58 0.47 0.45 32.87%
P/EPS 131.32 38.77 -9.62 -3.49 -83.81 23.07 -0.92 -
EY 0.76 2.58 -10.39 -28.65 -1.19 4.33 -108.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 1.11 0.67 0.58 0.70 0.64 0.35 49.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment