[CNASIA] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
13-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 14.69%
YoY- -23.35%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 19,571 20,284 17,852 12,884 15,342 21,638 19,307 0.22%
PBT 1,375 1,964 24,183 -5,361 -4,346 -520 -2,034 -
Tax -241 -209 -1,057 0 0 0 -5 90.71%
NP 1,134 1,755 23,126 -5,361 -4,346 -520 -2,039 -
-
NP to SH 1,134 1,755 23,126 -5,361 -4,346 -520 -2,039 -
-
Tax Rate 17.53% 10.64% 4.37% - - - - -
Total Cost 18,437 18,529 -5,274 18,245 19,688 22,158 21,346 -2.41%
-
Net Worth 41,751 40,843 39,936 16,784 22,237 26,321 26,775 7.68%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 41,751 40,843 39,936 16,784 22,237 26,321 26,775 7.68%
NOSH 45,382 45,382 45,382 45,382 45,382 45,382 45,382 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.79% 8.65% 129.54% -41.61% -28.33% -2.40% -10.56% -
ROE 2.72% 4.30% 57.91% -31.94% -19.54% -1.98% -7.62% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 43.13 44.70 39.34 28.40 33.81 47.68 42.54 0.22%
EPS 2.50 3.87 50.96 -11.82 -9.58 -1.15 -4.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.88 0.37 0.49 0.58 0.59 7.68%
Adjusted Per Share Value based on latest NOSH - 45,382
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 7.63 7.90 6.96 5.02 5.98 8.43 7.52 0.24%
EPS 0.44 0.68 9.01 -2.09 -1.69 -0.20 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1627 0.1591 0.1556 0.0654 0.0866 0.1026 0.1043 7.68%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.45 0.51 0.43 0.185 0.50 0.75 0.75 -
P/RPS 1.04 1.14 1.09 0.65 1.48 1.57 1.76 -8.39%
P/EPS 18.01 13.19 0.84 -1.57 -5.22 -65.45 -16.69 -
EY 5.55 7.58 118.51 -63.88 -19.15 -1.53 -5.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.57 0.49 0.50 1.02 1.29 1.27 -14.67%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 15/05/19 15/05/18 05/05/17 13/05/16 28/05/15 27/05/14 22/05/13 -
Price 0.435 0.505 0.445 0.155 0.47 1.26 0.85 -
P/RPS 1.01 1.13 1.13 0.55 1.39 2.64 2.00 -10.75%
P/EPS 17.41 13.06 0.87 -1.31 -4.91 -109.96 -18.92 -
EY 5.74 7.66 114.51 -76.24 -20.38 -0.91 -5.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.51 0.42 0.96 2.17 1.44 -17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment