[CFM] YoY TTM Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -2923.33%
YoY- -55.7%
Quarter Report
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Revenue 39,590 42,935 43,144 49,420 23,724 -0.53%
PBT 380 -2,498 -590 433 4 -4.67%
Tax -39 -1,523 -760 213 306 -
NP 341 -4,021 -1,350 646 310 -0.10%
-
NP to SH 341 -4,021 -1,350 -847 -544 -
-
Tax Rate 10.26% - - -49.19% -7,650.00% -
Total Cost 39,249 46,956 44,494 48,774 23,414 -0.54%
-
Net Worth 37,702 37,803 43,689 43,426 3,100,000 4.74%
Dividend
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Net Worth 37,702 37,803 43,689 43,426 3,100,000 4.74%
NOSH 40,540 41,090 16,486 16,387 1,550,000 3.90%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
NP Margin 0.86% -9.37% -3.13% 1.31% 1.31% -
ROE 0.90% -10.64% -3.09% -1.95% -0.02% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
RPS 97.66 104.49 261.69 301.58 1.53 -4.27%
EPS 0.84 -9.79 -8.19 -5.17 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 2.65 2.65 2.00 0.80%
Adjusted Per Share Value based on latest NOSH - 16,387
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
RPS 14.80 16.05 16.12 18.47 8.87 -0.53%
EPS 0.13 -1.50 -0.50 -0.32 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1409 0.1413 0.1633 0.1623 11.5853 4.74%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 29/09/00 - -
Price 0.54 1.00 0.66 1.06 0.00 -
P/RPS 0.55 0.96 0.25 0.35 0.00 -100.00%
P/EPS 64.20 -10.22 -8.06 -20.51 0.00 -100.00%
EY 1.56 -9.79 -12.41 -4.88 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.09 0.25 0.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Date 30/11/04 18/12/03 29/11/02 30/11/00 - -
Price 0.55 1.23 0.72 0.94 0.00 -
P/RPS 0.56 1.18 0.28 0.31 0.00 -100.00%
P/EPS 65.39 -12.57 -8.79 -18.19 0.00 -100.00%
EY 1.53 -7.96 -11.37 -5.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.34 0.27 0.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment