[CFM] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -68.06%
YoY- -84.74%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 44,813 44,082 47,336 49,804 54,655 53,846 53,816 -3.00%
PBT -710 -1,989 8 1,479 3,543 4,151 5,161 -
Tax -191 1,097 -473 -970 -753 -914 -1,177 -26.12%
NP -901 -892 -465 509 2,790 3,237 3,984 -
-
NP to SH -1,061 -842 -453 420 2,752 2,956 3,729 -
-
Tax Rate - - 5,912.50% 65.58% 21.25% 22.02% 22.81% -
Total Cost 45,714 44,974 47,801 49,295 51,865 50,609 49,832 -1.42%
-
Net Worth 51,407 52,889 53,709 54,120 55,350 50,858 47,099 1.46%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 51,407 52,889 53,709 54,120 55,350 50,858 47,099 1.46%
NOSH 41,000 41,000 41,000 41,000 41,000 41,015 40,955 0.01%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -2.01% -2.02% -0.98% 1.02% 5.10% 6.01% 7.40% -
ROE -2.06% -1.59% -0.84% 0.78% 4.97% 5.81% 7.92% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 109.84 107.52 115.45 121.47 133.30 131.28 131.40 -2.94%
EPS -2.60 -2.05 -1.10 1.02 6.71 7.21 9.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.29 1.31 1.32 1.35 1.24 1.15 1.53%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 16.78 16.51 17.73 18.65 20.47 20.16 20.15 -3.00%
EPS -0.40 -0.32 -0.17 0.16 1.03 1.11 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1925 0.198 0.2011 0.2027 0.2073 0.1904 0.1764 1.46%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.12 1.42 1.51 0.77 0.79 0.54 0.50 -
P/RPS 1.02 1.32 1.31 0.63 0.59 0.41 0.38 17.87%
P/EPS -43.07 -69.14 -136.67 75.17 11.77 7.49 5.49 -
EY -2.32 -1.45 -0.73 1.33 8.50 13.35 18.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.10 1.15 0.58 0.59 0.44 0.43 12.87%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 25/11/14 29/11/13 29/11/12 25/11/11 25/11/10 -
Price 1.12 1.41 1.49 0.90 0.74 0.54 0.60 -
P/RPS 1.02 1.31 1.29 0.74 0.56 0.41 0.46 14.17%
P/EPS -43.07 -68.66 -134.86 87.86 11.02 7.49 6.59 -
EY -2.32 -1.46 -0.74 1.14 9.07 13.35 15.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.09 1.14 0.68 0.55 0.44 0.52 9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment