[CFM] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 237.96%
YoY- -70.31%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 9,791 9,525 10,562 11,181 12,394 12,129 13,453 -5.15%
PBT -120 -468 118 539 1,340 1,214 1,414 -
Tax -80 -19 -67 -146 -59 -131 -232 -16.24%
NP -200 -487 51 393 1,281 1,083 1,182 -
-
NP to SH -306 -564 68 378 1,273 1,091 1,114 -
-
Tax Rate - - 56.78% 27.09% 4.40% 10.79% 16.41% -
Total Cost 9,991 10,012 10,511 10,788 11,113 11,046 12,271 -3.36%
-
Net Worth 51,659 52,889 53,709 54,120 55,350 50,858 47,099 1.55%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 51,659 52,889 53,709 54,120 55,350 50,858 47,099 1.55%
NOSH 41,000 41,000 41,000 41,000 41,000 41,015 40,955 0.01%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -2.04% -5.11% 0.48% 3.51% 10.34% 8.93% 8.79% -
ROE -0.59% -1.07% 0.13% 0.70% 2.30% 2.15% 2.37% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 23.88 23.23 25.76 27.27 30.23 29.57 32.85 -5.17%
EPS -0.75 -1.38 0.17 0.92 3.10 2.66 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.29 1.31 1.32 1.35 1.24 1.15 1.53%
Adjusted Per Share Value based on latest NOSH - 41,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 3.67 3.57 3.96 4.19 4.64 4.54 5.04 -5.14%
EPS -0.11 -0.21 0.03 0.14 0.48 0.41 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1934 0.198 0.2011 0.2027 0.2073 0.1904 0.1764 1.54%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.12 1.42 1.51 0.77 0.79 0.54 0.50 -
P/RPS 4.69 6.11 5.86 2.82 2.61 1.83 1.52 20.63%
P/EPS -150.07 -103.23 910.44 83.52 25.44 20.30 18.38 -
EY -0.67 -0.97 0.11 1.20 3.93 4.93 5.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.10 1.15 0.58 0.59 0.44 0.43 12.87%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/11/16 26/11/15 25/11/14 29/11/13 29/11/12 25/11/11 25/11/10 -
Price 1.12 1.41 1.49 0.90 0.74 0.54 0.60 -
P/RPS 4.69 6.07 5.78 3.30 2.45 1.83 1.83 16.96%
P/EPS -150.07 -102.50 898.38 97.62 23.83 20.30 22.06 -
EY -0.67 -0.98 0.11 1.02 4.20 4.93 4.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.09 1.14 0.68 0.55 0.44 0.52 9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment