[CFM] YoY TTM Result on 31-Mar-2012 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -9.2%
YoY- -22.56%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 45,402 48,927 51,373 54,722 54,844 53,212 48,154 -0.97%
PBT -1,053 1,002 2,218 3,542 4,849 4,431 1,327 -
Tax 1,051 -717 -765 -859 -1,081 -991 -818 -
NP -2 285 1,453 2,683 3,768 3,440 509 -
-
NP to SH 77 222 1,396 2,616 3,378 3,213 190 -13.96%
-
Tax Rate - 71.56% 34.49% 24.25% 22.29% 22.37% 61.64% -
Total Cost 45,404 48,642 49,920 52,039 51,076 49,772 47,645 -0.79%
-
Net Worth 54,120 54,120 53,709 52,479 49,776 45,509 42,597 4.06%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 54,120 54,120 53,709 52,479 49,776 45,509 42,597 4.06%
NOSH 41,000 41,000 41,000 41,000 40,800 40,999 40,959 0.01%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.00% 0.58% 2.83% 4.90% 6.87% 6.46% 1.06% -
ROE 0.14% 0.41% 2.60% 4.98% 6.79% 7.06% 0.45% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 110.74 119.33 125.30 133.47 134.42 129.79 117.57 -0.99%
EPS 0.19 0.54 3.40 6.38 8.28 7.84 0.46 -13.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.32 1.31 1.28 1.22 1.11 1.04 4.05%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 17.00 18.32 19.24 20.49 20.54 19.93 18.03 -0.97%
EPS 0.03 0.08 0.52 0.98 1.26 1.20 0.07 -13.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2027 0.2027 0.2011 0.1965 0.1864 0.1704 0.1595 4.07%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.25 0.95 0.78 0.69 0.59 0.70 0.31 -
P/RPS 1.13 0.80 0.62 0.52 0.44 0.54 0.26 27.73%
P/EPS 665.58 175.45 22.91 10.81 7.13 8.93 66.83 46.65%
EY 0.15 0.57 4.37 9.25 14.03 11.20 1.50 -31.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.72 0.60 0.54 0.48 0.63 0.30 21.17%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 29/05/14 30/05/13 31/05/12 27/05/11 27/05/10 29/05/09 -
Price 1.20 0.95 0.755 0.73 0.65 0.65 0.32 -
P/RPS 1.08 0.80 0.60 0.55 0.48 0.50 0.27 25.97%
P/EPS 638.96 175.45 22.17 11.44 7.85 8.29 68.98 44.89%
EY 0.16 0.57 4.51 8.74 12.74 12.06 1.45 -30.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.72 0.58 0.57 0.53 0.59 0.31 19.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment